Marubun Corporation (TYO:7537)
Japan · Delayed Price · Currency is JPY 1,413.00
+37.00 (2.69%)
Jan 23, 2026, 3:30 PM JST
Marubun Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 214,951 | 210,837 | 236,490 | 226,171 | 167,794 | 289,283 | Upgrade | |
Revenue Growth (YoY) | 1.71% | -10.85% | 4.56% | 34.79% | -42.00% | 0.60% | Upgrade |
Cost of Revenue | 190,500 | 184,810 | 206,883 | 198,907 | 147,542 | 273,066 | Upgrade |
Gross Profit | 24,451 | 26,027 | 29,607 | 27,264 | 20,252 | 16,217 | Upgrade |
Selling, General & Admin | 17,137 | 17,068 | 16,623 | 16,267 | 14,257 | 15,193 | Upgrade |
Operating Expenses | 17,137 | 17,068 | 16,623 | 16,267 | 14,257 | 15,193 | Upgrade |
Operating Income | 7,314 | 8,959 | 12,984 | 10,997 | 5,995 | 1,024 | Upgrade |
Interest Expense | -2,476 | -3,147 | -3,851 | -2,026 | -363 | -386 | Upgrade |
Interest & Investment Income | 291 | 309 | 238 | 104 | 58 | 62 | Upgrade |
Earnings From Equity Investments | -232 | -155 | 233 | 258 | 104 | -68 | Upgrade |
Currency Exchange Gain (Loss) | 252 | 798 | -3,438 | -1,043 | -1,641 | -333 | Upgrade |
Other Non Operating Income (Expenses) | -173 | -422 | -540 | -382 | -48 | -263 | Upgrade |
EBT Excluding Unusual Items | 4,976 | 6,342 | 5,626 | 7,908 | 4,105 | 36 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -21 | -217 | -1,350 | Upgrade |
Gain (Loss) on Sale of Assets | 67 | 240 | -5 | -4 | 259 | 16 | Upgrade |
Asset Writedown | - | - | - | - | -299 | -5 | Upgrade |
Other Unusual Items | -1 | - | - | - | -1 | -1,233 | Upgrade |
Pretax Income | 5,042 | 6,582 | 5,621 | 7,883 | 3,847 | -2,536 | Upgrade |
Income Tax Expense | 1,581 | 2,166 | 1,738 | 2,177 | 1,185 | -386 | Upgrade |
Earnings From Continuing Operations | 3,461 | 4,416 | 3,883 | 5,706 | 2,662 | -2,150 | Upgrade |
Minority Interest in Earnings | -347 | -144 | -482 | -505 | -225 | 17 | Upgrade |
Net Income | 3,114 | 4,272 | 3,401 | 5,201 | 2,437 | -2,133 | Upgrade |
Net Income to Common | 3,114 | 4,272 | 3,401 | 5,201 | 2,437 | -2,133 | Upgrade |
Net Income Growth | -29.34% | 25.61% | -34.61% | 113.42% | - | - | Upgrade |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade |
Shares Change (YoY) | 0.04% | 0.06% | 0.06% | - | -0.00% | - | Upgrade |
EPS (Basic) | 118.99 | 163.27 | 130.06 | 199.01 | 93.25 | -81.61 | Upgrade |
EPS (Diluted) | 118.99 | 163.27 | 130.06 | 199.01 | 93.25 | -81.61 | Upgrade |
EPS Growth | -29.37% | 25.54% | -34.65% | 113.42% | - | - | Upgrade |
Free Cash Flow | 19,896 | 17,184 | 22,233 | -19,081 | -3,262 | 14,778 | Upgrade |
Free Cash Flow Per Share | 760.23 | 656.75 | 850.21 | -730.12 | -124.82 | 565.45 | Upgrade |
Dividend Per Share | 66.000 | 66.000 | 52.000 | 80.000 | 30.000 | 16.000 | Upgrade |
Dividend Growth | -14.29% | 26.92% | -35.00% | 166.67% | 87.50% | -46.67% | Upgrade |
Gross Margin | 11.38% | 12.35% | 12.52% | 12.05% | 12.07% | 5.61% | Upgrade |
Operating Margin | 3.40% | 4.25% | 5.49% | 4.86% | 3.57% | 0.35% | Upgrade |
Profit Margin | 1.45% | 2.03% | 1.44% | 2.30% | 1.45% | -0.74% | Upgrade |
Free Cash Flow Margin | 9.26% | 8.15% | 9.40% | -8.44% | -1.94% | 5.11% | Upgrade |
EBITDA | 7,818 | 9,382 | 13,492 | 11,690 | 6,698 | 1,786 | Upgrade |
EBITDA Margin | 3.64% | 4.45% | 5.71% | 5.17% | 3.99% | 0.62% | Upgrade |
D&A For EBITDA | 504 | 423 | 508 | 693 | 703 | 762 | Upgrade |
EBIT | 7,314 | 8,959 | 12,984 | 10,997 | 5,995 | 1,024 | Upgrade |
EBIT Margin | 3.40% | 4.25% | 5.49% | 4.86% | 3.57% | 0.35% | Upgrade |
Effective Tax Rate | 31.36% | 32.91% | 30.92% | 27.62% | 30.80% | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.