Daisui Co.,Ltd. (TYO:7538)
Japan · Delayed Price · Currency is JPY 425.00
+10.00 (2.41%)
At close: Feb 6, 2026
Daisui Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 104,371 | 99,302 | 98,460 | 98,458 | 88,788 | 114,239 | |
Revenue Growth (YoY) | 6.14% | 0.85% | 0.00% | 10.89% | -22.28% | -8.65% |
Cost of Revenue | 97,467 | 92,678 | 91,782 | 91,692 | 82,854 | 107,443 |
Gross Profit | 6,904 | 6,624 | 6,678 | 6,766 | 5,934 | 6,796 |
Selling, General & Admin | 6,042 | 5,861 | 5,774 | 6,263 | 6,033 | 6,615 |
Operating Expenses | 6,117 | 5,936 | 5,796 | 6,249 | 6,179 | 6,877 |
Operating Income | 787 | 688 | 882 | 517 | -245 | -81 |
Interest Expense | -60 | -40 | -21 | -30 | -20 | -19 |
Interest & Investment Income | 134 | 99 | 84 | 76 | 71 | 66 |
Currency Exchange Gain (Loss) | 8 | - | -48 | -59 | - | - |
Other Non Operating Income (Expenses) | 64 | 78 | 101 | 94 | 75 | 79 |
EBT Excluding Unusual Items | 933 | 825 | 998 | 598 | -119 | 45 |
Gain (Loss) on Sale of Investments | 2 | 2 | 45 | 1 | 179 | 616 |
Gain (Loss) on Sale of Assets | - | - | - | - | 1 | 1 |
Asset Writedown | - | - | - | -11 | -20 | -7 |
Pretax Income | 935 | 827 | 1,043 | 588 | 41 | 655 |
Income Tax Expense | -271 | -362 | 34 | -113 | 59 | 2 |
Net Income | 1,206 | 1,189 | 1,009 | 701 | -18 | 653 |
Net Income to Common | 1,206 | 1,189 | 1,009 | 701 | -18 | 653 |
Net Income Growth | 35.20% | 17.84% | 43.94% | - | - | 288.69% |
Shares Outstanding (Basic) | 14 | 14 | 13 | 13 | 13 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 13 | 13 | 13 | 14 |
Shares Change (YoY) | 0.47% | 0.51% | 0.60% | 0.70% | -2.87% | -0.31% |
EPS (Basic) | 88.81 | 87.87 | 74.95 | 52.38 | -1.35 | 47.73 |
EPS (Diluted) | 88.81 | 87.87 | 74.95 | 52.38 | -1.35 | 47.73 |
EPS Growth | 34.56% | 17.25% | 43.07% | - | - | 289.88% |
Free Cash Flow | - | -1,337 | 2,610 | -401 | -2,077 | 226 |
Free Cash Flow Per Share | - | -98.81 | 193.87 | -29.97 | -156.29 | 16.52 |
Dividend Per Share | 6.000 | 6.000 | 5.000 | 5.000 | 4.000 | 5.000 |
Dividend Growth | 20.00% | 20.00% | - | 25.00% | -20.00% | - |
Gross Margin | 6.62% | 6.67% | 6.78% | 6.87% | 6.68% | 5.95% |
Operating Margin | 0.75% | 0.69% | 0.90% | 0.53% | -0.28% | -0.07% |
Profit Margin | 1.16% | 1.20% | 1.03% | 0.71% | -0.02% | 0.57% |
Free Cash Flow Margin | - | -1.35% | 2.65% | -0.41% | -2.34% | 0.20% |
EBITDA | 919.25 | 815 | 1,002 | 632 | -111 | 58 |
EBITDA Margin | 0.88% | 0.82% | 1.02% | 0.64% | -0.13% | 0.05% |
D&A For EBITDA | 132.25 | 127 | 120 | 115 | 134 | 139 |
EBIT | 787 | 688 | 882 | 517 | -245 | -81 |
EBIT Margin | 0.75% | 0.69% | 0.90% | 0.53% | -0.28% | -0.07% |
Effective Tax Rate | - | - | 3.26% | - | 143.90% | 0.30% |
Advertising Expenses | - | 339 | 341 | 331 | 311 | 313 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.