Zensho Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	1,542,724	1,261,303	1,008,923	597,077	435,226	430,695
Market Cap Growth	15.74%	25.01%	68.98%	37.19%	1.05%	35.70%
Enterprise Value	1,717,252	1,469,476	1,208,372	753,546	585,440	586,011
Last Close Price	9860.00	8023.13	6362.61	3848.21	2787.34	2736.26
PE Ratio	39.53	33.48	33.77	45.01	31.38	190.66
Forward PE	30.23	23.73	32.37	40.59	39.27	41.97
PS Ratio	1.26	1.11	1.05	0.77	0.66	0.72
PB Ratio	4.74	5.25	4.70	5.16	4.17	5.04
P/TBV Ratio	15.68	51.86	-	11.90	10.76	15.90
P/FCF Ratio	-	72.35	22.00	27.02	24.29	45.82
P/OCF Ratio	-	15.98	11.73	11.25	9.58	14.51
PEG Ratio	-	15.40	15.40	15.40	15.40	15.40
EV/Sales Ratio	1.40	1.29	1.25	0.97	0.89	0.99
EV/EBITDA Ratio	12.74	11.94	13.44	14.02	14.97	15.38
EV/EBIT Ratio	22.03	19.56	22.50	34.67	63.41	50.45
EV/FCF Ratio	-	84.29	26.35	34.10	32.67	62.34
Debt / Equity Ratio	0.99	1.52	1.58	2.18	2.20	2.67
Debt / EBITDA Ratio	-	2.97	3.78	4.70	5.88	5.99
Debt / FCF Ratio	-	20.98	7.41	11.45	12.84	24.29
Net Debt / Equity Ratio	0.54	1.14	1.11	1.63	1.80	2.23
Net Debt / EBITDA Ratio	1.29	2.23	2.65	3.50	4.80	5.00
Net Debt / FCF Ratio	-	15.72	5.19	8.52	10.47	20.29
Asset Turnover	1.39	1.46	1.59	1.74	1.60	1.56
Inventory Turnover	6.86	8.51	9.63	8.94	9.66	9.56
Quick Ratio	1.04	0.76	0.82	0.84	0.61	0.46
Current Ratio	1.69	1.32	1.24	1.43	1.21	0.84
Return on Equity (ROE)	14.19%	17.27%	18.58%	12.05%	14.63%	2.53%
Return on Assets (ROA)	5.50%	6.02%	5.51%	3.03%	1.40%	1.91%
Return on Invested Capital (ROIC)	16.12%	9.62%	9.17%	4.12%	1.72%	1.74%
Return on Capital Employed (ROCE)	10.40%	12.10%	9.50%	6.10%	2.90%	4.40%
Earnings Yield	2.53%	3.12%	3.04%	2.22%	3.19%	0.53%
FCF Yield	-	1.38%	4.55%	3.70%	4.12%	2.18%
Dividend Yield	0.72%	0.87%	0.79%	0.62%	0.79%	0.73%
Payout Ratio	-	28.01%	18.25%	26.26%	23.02%	135.28%
Buyback Yield / Dilution	0.13%	-2.45%	-0.64%	0.12%	0.26%	-2.25%
Total Shareholder Return	0.85%	-1.58%	0.15%	0.74%	1.04%	-1.52%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.