Zensho Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Aug '25 Aug 14, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2021
Market Capitalization	1,642,617	1,261,303	1,008,923	597,077	435,226	430,695	Upgrade
Market Cap Growth	49.72%	25.01%	68.98%	37.19%	1.05%	35.70%	Upgrade
Enterprise Value	1,865,615	1,469,476	1,208,372	753,546	585,440	586,011	Upgrade
Last Close Price	10485.00	8051.00	6384.65	3861.54	2796.99	2745.74	Upgrade
PE Ratio	47.07	33.48	33.77	45.01	31.38	190.66	Upgrade
Forward PE	34.44	23.73	32.37	40.59	39.27	41.97	Upgrade
PS Ratio	1.42	1.11	1.05	0.77	0.66	0.72	Upgrade
PB Ratio	6.95	5.25	4.70	5.16	4.17	5.04	Upgrade
P/TBV Ratio	64.62	51.86	-	11.90	10.76	15.90	Upgrade
P/FCF Ratio	-	72.35	22.00	27.02	24.29	45.82	Upgrade
P/OCF Ratio	-	15.98	11.73	11.25	9.58	14.51	Upgrade
PEG Ratio	-	15.40	15.40	15.40	15.40	15.40	Upgrade
EV/Sales Ratio	1.61	1.29	1.25	0.97	0.89	0.99	Upgrade
EV/EBITDA Ratio	14.98	11.94	13.44	14.02	14.97	15.38	Upgrade
EV/EBIT Ratio	25.33	19.56	22.50	34.67	63.41	50.45	Upgrade
EV/FCF Ratio	-	84.29	26.35	34.10	32.67	62.34	Upgrade
Debt / Equity Ratio	1.30	1.52	1.58	2.18	2.20	2.67	Upgrade
Debt / EBITDA Ratio	-	2.97	3.78	4.70	5.88	5.99	Upgrade
Debt / FCF Ratio	-	20.98	7.41	11.45	12.84	24.29	Upgrade
Asset Turnover	1.47	1.46	1.59	1.74	1.60	1.56	Upgrade
Inventory Turnover	7.99	8.51	9.63	8.94	9.66	9.56	Upgrade
Quick Ratio	0.81	0.76	0.82	0.84	0.61	0.46	Upgrade
Current Ratio	1.45	1.32	1.24	1.43	1.21	0.84	Upgrade
Return on Equity (ROE)	15.52%	17.27%	18.58%	12.05%	14.63%	2.53%	Upgrade
Return on Assets (ROA)	5.83%	6.02%	5.51%	3.03%	1.40%	1.91%	Upgrade
Return on Capital (ROIC)	8.71%	8.09%	7.27%	3.86%	1.78%	2.41%	Upgrade
Return on Capital Employed (ROCE)	11.50%	12.10%	9.50%	6.10%	2.90%	4.40%	Upgrade
Earnings Yield	2.12%	3.12%	3.04%	2.22%	3.19%	0.53%	Upgrade
FCF Yield	-	1.38%	4.55%	3.70%	4.12%	2.18%	Upgrade
Dividend Yield	0.67%	0.87%	0.78%	0.62%	0.79%	0.73%	Upgrade
Payout Ratio	-	28.01%	18.25%	26.26%	23.02%	135.28%	Upgrade
Buyback Yield / Dilution	0.00%	-2.45%	-0.64%	0.12%	0.26%	-2.25%	Upgrade
Total Shareholder Return	0.67%	-1.58%	0.14%	0.74%	1.04%	-1.53%	Upgrade

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.