Happinet Corporation (TYO:7552)
Japan · Delayed Price · Currency is JPY 6,240.00
+20.00 (0.32%)
Nov 21, 2025, 3:30 PM JST
Happinet Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 392,306 | 364,418 | 350,461 | 307,253 | 282,441 | 259,313 | Upgrade | |
Revenue Growth (YoY) | 9.57% | 3.98% | 14.06% | 8.79% | 8.92% | 11.13% | Upgrade |
Cost of Revenue | 344,017 | 319,489 | 311,577 | 274,841 | 253,077 | 233,239 | Upgrade |
Gross Profit | 48,289 | 44,929 | 38,884 | 32,412 | 29,364 | 26,074 | Upgrade |
Selling, General & Admin | 32,462 | 31,290 | 28,677 | 25,368 | 22,665 | 20,899 | Upgrade |
Research & Development | 88 | 88 | 64 | 23 | 12 | 40 | Upgrade |
Amortization of Goodwill & Intangibles | 584 | 584 | 292 | 197 | 208 | 139 | Upgrade |
Operating Expenses | 34,422 | 33,250 | 30,205 | 26,568 | 23,788 | 21,825 | Upgrade |
Operating Income | 13,867 | 11,679 | 8,679 | 5,844 | 5,576 | 4,249 | Upgrade |
Interest & Investment Income | 198 | 170 | 159 | 163 | 136 | 132 | Upgrade |
Earnings From Equity Investments | - | - | -26 | -14 | 15 | -172 | Upgrade |
Currency Exchange Gain (Loss) | 41 | -34 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 56 | 89 | 114 | 139 | 81 | 112 | Upgrade |
EBT Excluding Unusual Items | 14,162 | 11,904 | 8,926 | 6,132 | 5,808 | 4,321 | Upgrade |
Gain (Loss) on Sale of Investments | 10 | 14 | 978 | 128 | -214 | -78 | Upgrade |
Gain (Loss) on Sale of Assets | 61 | 69 | 47 | 63 | 40 | - | Upgrade |
Asset Writedown | -1,396 | -1,402 | -49 | -199 | -45 | -29 | Upgrade |
Other Unusual Items | -1 | -1 | -2 | - | -3 | - | Upgrade |
Pretax Income | 12,836 | 10,584 | 9,900 | 6,124 | 5,586 | 4,214 | Upgrade |
Income Tax Expense | 3,787 | 3,820 | 3,319 | 2,563 | 2,032 | 1,623 | Upgrade |
Net Income | 9,049 | 6,764 | 6,581 | 3,561 | 3,554 | 2,591 | Upgrade |
Net Income to Common | 9,049 | 6,764 | 6,581 | 3,561 | 3,554 | 2,591 | Upgrade |
Net Income Growth | 32.33% | 2.78% | 84.81% | 0.20% | 37.17% | 111.68% | Upgrade |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Outstanding (Diluted) | 22 | 22 | 23 | 23 | 23 | 23 | Upgrade |
Shares Change (YoY) | -1.22% | -1.12% | 0.06% | 0.20% | 0.40% | 0.44% | Upgrade |
EPS (Basic) | 412.26 | 306.80 | 295.42 | 160.76 | 161.63 | 118.23 | Upgrade |
EPS (Diluted) | 405.76 | 302.00 | 290.56 | 157.30 | 157.32 | 115.14 | Upgrade |
EPS Growth | 33.96% | 3.94% | 84.72% | -0.01% | 36.63% | 110.73% | Upgrade |
Free Cash Flow | 8,311 | 15,986 | 7,666 | 6,409 | 3,366 | 9,810 | Upgrade |
Free Cash Flow Per Share | 372.69 | 713.72 | 338.44 | 283.11 | 148.98 | 435.92 | Upgrade |
Dividend Per Share | 105.000 | 130.000 | 125.000 | 65.000 | 65.000 | 50.000 | Upgrade |
Dividend Growth | -16.00% | 4.00% | 92.31% | - | 30.00% | - | Upgrade |
Gross Margin | 12.31% | 12.33% | 11.09% | 10.55% | 10.40% | 10.05% | Upgrade |
Operating Margin | 3.54% | 3.21% | 2.48% | 1.90% | 1.97% | 1.64% | Upgrade |
Profit Margin | 2.31% | 1.86% | 1.88% | 1.16% | 1.26% | 1.00% | Upgrade |
Free Cash Flow Margin | 2.12% | 4.39% | 2.19% | 2.09% | 1.19% | 3.78% | Upgrade |
EBITDA | 16,149 | 14,080 | 10,203 | 7,227 | 6,716 | 5,167 | Upgrade |
EBITDA Margin | 4.12% | 3.86% | 2.91% | 2.35% | 2.38% | 1.99% | Upgrade |
D&A For EBITDA | 2,282 | 2,401 | 1,524 | 1,383 | 1,140 | 918 | Upgrade |
EBIT | 13,867 | 11,679 | 8,679 | 5,844 | 5,576 | 4,249 | Upgrade |
EBIT Margin | 3.54% | 3.21% | 2.48% | 1.90% | 1.97% | 1.64% | Upgrade |
Effective Tax Rate | 29.50% | 36.09% | 33.52% | 41.85% | 36.38% | 38.51% | Upgrade |
Advertising Expenses | - | 1,603 | 1,206 | 848 | 657 | 673 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.