Japan Medical Dynamic Marketing, INC. (TYO:7600)

VMware Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 7, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	14,326	15,011	19,356	27,379	43,217	59,759
Market Cap Growth	-16.81%	-22.45%	-29.30%	-36.65%	-27.68%	38.53%
Enterprise Value	16,296	15,488	19,343	26,764	43,498	61,314
Last Close Price	544.00	570.00	717.83	997.42	1549.46	2126.89
PE Ratio	-	-	15.23	19.24	20.24	35.91
Forward PE	9.96	11.45	11.45	16.87	20.33	33.53
PS Ratio	0.57	0.60	0.84	1.29	2.25	3.57
PB Ratio	0.60	0.61	0.76	1.18	2.01	3.19
P/TBV Ratio	0.61	0.62	0.77	1.20	2.05	3.25
P/FCF Ratio	-	-	60.30	28.40	27.49	47.77
P/OCF Ratio	-	14.35	9.20	12.53	13.89	22.99
EV/Sales Ratio	0.65	0.62	0.84	1.26	2.27	3.66
EV/EBITDA Ratio	5.49	4.80	5.79	7.49	10.66	17.24
EV/EBIT Ratio	12.75	9.95	11.07	13.22	16.34	28.27
EV/FCF Ratio	-	-	60.26	27.76	27.67	49.01
Debt / Equity Ratio	0.18	0.13	0.06	0.08	0.09	0.17
Debt / EBITDA Ratio	1.42	1.02	0.45	0.52	0.45	0.87
Debt / FCF Ratio	-	-	4.65	1.94	1.18	2.47
Asset Turnover	0.78	0.77	0.76	0.75	0.73	0.67
Inventory Turnover	0.68	0.70	0.68	0.67	0.64	0.59
Quick Ratio	1.43	1.28	2.04	2.23	2.69	2.45
Current Ratio	4.11	3.29	5.36	5.51	6.23	5.76
Return on Equity (ROE)	-2.70%	-1.86%	5.33%	6.41%	10.65%	9.41%
Return on Assets (ROA)	2.61%	2.99%	3.58%	4.46%	6.33%	5.41%
Return on Capital (ROIC)	2.98%	3.53%	4.18%	5.22%	7.37%	6.32%
Return on Capital Employed (ROCE)	5.00%	5.90%	6.40%	7.80%	10.90%	9.70%
Earnings Yield	-4.67%	-3.07%	6.57%	5.20%	4.94%	2.78%
FCF Yield	-	-3.36%	1.66%	3.52%	3.64%	2.09%
Dividend Yield	3.13%	2.63%	1.95%	1.30%	0.77%	0.52%
Payout Ratio	-	-	26.99%	22.28%	13.58%	15.87%
Buyback Yield / Dilution	-0.01%	-0.05%	0.11%	0.12%	0.00%	0.04%
Total Shareholder Return	3.08%	2.59%	2.06%	1.42%	0.78%	0.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.