Ledax Co.,Ltd. (TYO:7602)
241.00
-21.00 (-8.02%)
Feb 16, 2026, 3:30 PM JST
Ledax Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 19,473 | 20,034 | 19,072 | 19,058 | 18,383 | 16,031 | |
Revenue Growth (YoY) | -4.92% | 5.04% | 0.07% | 3.67% | 14.67% | 0.36% |
Cost of Revenue | 16,538 | 17,132 | 15,925 | 16,371 | 15,020 | 12,527 |
Gross Profit | 2,935 | 2,902 | 3,147 | 2,687 | 3,363 | 3,504 |
Selling, General & Admin | 3,192 | 3,102 | 3,048 | 3,186 | 3,161 | 3,267 |
Operating Expenses | 3,192 | 3,102 | 3,048 | 3,186 | 3,161 | 3,267 |
Operating Income | -257 | -200 | 99 | -499 | 202 | 237 |
Interest Expense | -8 | -4 | -2 | -3 | -1 | -1 |
Interest & Investment Income | 3 | 5 | 4 | 3 | 3 | 3 |
Earnings From Equity Investments | -37 | - | - | -2 | - | - |
Currency Exchange Gain (Loss) | -52 | 3 | 39 | 22 | 5 | - |
Other Non Operating Income (Expenses) | 43 | 52 | 8 | 12 | 4 | 3 |
EBT Excluding Unusual Items | -308 | -144 | 148 | -467 | 213 | 242 |
Gain (Loss) on Sale of Investments | 79 | 3 | - | - | - | - |
Gain (Loss) on Sale of Assets | 4 | 14 | 1 | - | - | - |
Asset Writedown | - | -12 | - | -1 | -454 | -3 |
Other Unusual Items | 1 | 14 | -1 | - | - | -2 |
Pretax Income | -224 | -125 | 148 | -468 | -241 | 237 |
Income Tax Expense | 36 | 33 | 35 | 36 | 47 | 68 |
Earnings From Continuing Operations | -260 | -158 | 113 | -504 | -288 | 169 |
Minority Interest in Earnings | -8 | -29 | -40 | -10 | -5 | -12 |
Net Income | -268 | -187 | 73 | -514 | -293 | 157 |
Net Income to Common | -268 | -187 | 73 | -514 | -293 | 157 |
Net Income Growth | - | - | - | - | - | 0.64% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change (YoY) | -0.01% | 0.03% | 0.13% | 0.13% | -0.00% | 0.50% |
EPS (Basic) | -12.93 | -9.02 | 3.52 | -24.83 | -14.17 | 7.60 |
EPS (Diluted) | -12.93 | -9.02 | 3.52 | -24.83 | -14.17 | 7.60 |
EPS Growth | - | - | - | - | - | 0.14% |
Free Cash Flow | - | -873 | 856 | -324 | -1,204 | -416 |
Free Cash Flow Per Share | - | -42.11 | 41.30 | -15.65 | -58.25 | -20.13 |
Dividend Per Share | - | - | 1.000 | - | 2.000 | 2.000 |
Gross Margin | 15.07% | 14.49% | 16.50% | 14.10% | 18.29% | 21.86% |
Operating Margin | -1.32% | -1.00% | 0.52% | -2.62% | 1.10% | 1.48% |
Profit Margin | -1.38% | -0.93% | 0.38% | -2.70% | -1.59% | 0.98% |
Free Cash Flow Margin | - | -4.36% | 4.49% | -1.70% | -6.55% | -2.60% |
EBITDA | -117 | -81 | 190 | -407 | 282 | 327 |
EBITDA Margin | -0.60% | -0.40% | 1.00% | -2.14% | 1.53% | 2.04% |
D&A For EBITDA | 140 | 119 | 91 | 92 | 80 | 90 |
EBIT | -257 | -200 | 99 | -499 | 202 | 237 |
EBIT Margin | -1.32% | -1.00% | 0.52% | -2.62% | 1.10% | 1.48% |
Effective Tax Rate | - | - | 23.65% | - | - | 28.69% |
Advertising Expenses | - | 354 | 378 | 445 | 386 | 381 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.