Fuji Corporation (TYO:7605)
Japan
· Delayed Price · Currency is JPY 2,822.00
+1.00 (0.04%)
Jun 23, 2025, 3:30 PM JST
Fuji Corporation Cash Flow Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2015 - 2019 |
| Net Income | 6,490 | 5,832 | 5,777 | 5,378 | 4,188 | 3,457 | Upgrade
|
| Depreciation & Amortization | 1,069 | 1,107 | 1,110 | 1,161 | 1,206 | 825 | Upgrade
|
| Loss (Gain) From Sale of Assets | 3 | -200 | -7 | 1 | 4 | 55 | Upgrade
|
| Other Operating Activities | -1,825 | -1,857 | -1,903 | -1,559 | -1,156 | -1,335 | Upgrade
|
| Change in Accounts Receivable | -257 | 185 | -177 | -71 | -172 | -789 | Upgrade
|
| Change in Inventory | 9 | -373 | 48 | -3,003 | -177 | 1,374 | Upgrade
|
| Change in Accounts Payable | 549 | 1,718 | 80 | -1,078 | 899 | 1,542 | Upgrade
|
| Change in Other Net Operating Assets | 63 | -261 | -293 | 479 | -479 | -51 | Upgrade
|
| Operating Cash Flow | 6,101 | 6,151 | 4,635 | 1,308 | 4,313 | 5,078 | Upgrade
|
| Operating Cash Flow Growth | 28.69% | 32.71% | 254.36% | -69.67% | -15.07% | 323.87% | Upgrade
|
| Capital Expenditures | -619 | -870 | -1,122 | -774 | -819 | -3,293 | Upgrade
|
| Sale of Property, Plant & Equipment | -18 | 501 | 16 | 3 | 6 | 4 | Upgrade
|
| Sale (Purchase) of Intangibles | -208 | -170 | -149 | -89 | -133 | -69 | Upgrade
|
| Investment in Securities | -1 | -3 | 5 | -1 | -1 | -2 | Upgrade
|
| Other Investing Activities | -6 | -27 | -52 | -353 | 217 | 42 | Upgrade
|
| Investing Cash Flow | -871 | -588 | -1,302 | -1,214 | -730 | -3,318 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | -3,266 | -327 | Upgrade
|
| Total Debt Repaid | - | - | - | - | -3,266 | -327 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | - | -3,266 | -327 | Upgrade
|
| Repurchase of Common Stock | -1,700 | -1,700 | -1,399 | -1,186 | - | - | Upgrade
|
| Dividends Paid | -740 | -708 | -733 | -459 | -407 | -408 | Upgrade
|
| Other Financing Activities | -43 | -42 | -35 | -30 | -23 | -24 | Upgrade
|
| Financing Cash Flow | -2,483 | -2,450 | -2,167 | -1,675 | -3,696 | -759 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | -1 | -2 | - | -1 | -1 | Upgrade
|
| Net Cash Flow | 2,746 | 3,112 | 1,164 | -1,581 | -114 | 1,000 | Upgrade
|
| Free Cash Flow | 5,482 | 5,281 | 3,513 | 534 | 3,494 | 1,785 | Upgrade
|
| Free Cash Flow Growth | 57.08% | 50.33% | 557.87% | -84.72% | 95.74% | - | Upgrade
|
| Free Cash Flow Margin | 11.35% | 11.45% | 7.79% | 1.24% | 8.99% | 5.21% | Upgrade
|
| Free Cash Flow Per Share | 300.08 | 283.03 | 180.53 | 26.57 | 170.55 | 87.22 | Upgrade
|
| Cash Interest Paid | 9 | 9 | 7 | 5 | 8 | 9 | Upgrade
|
| Cash Income Tax Paid | 1,825 | 1,856 | 1,902 | 1,559 | 1,155 | 1,337 | Upgrade
|
| Levered Free Cash Flow | 4,593 | 4,617 | 2,661 | -138.75 | 2,946 | 1,308 | Upgrade
|
| Unlevered Free Cash Flow | 4,599 | 4,623 | 2,666 | -135.63 | 2,950 | 1,315 | Upgrade
|
| Change in Net Working Capital | -432 | -1,131 | 629 | 3,593 | -321 | -1,836 | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.