Colowide Co.,Ltd. (TYO:7616)
Japan
· Delayed Price · Currency is JPY 1,706.00
-16.50 (-0.96%)
Feb 20, 2025, 3:30 PM JST
Colowide Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 262,551 | 241,284 | 220,830 | 175,627 | 168,181 | 235,334 | Upgrade
|
| Revenue Growth (YoY) | 10.45% | 9.26% | 25.74% | 4.43% | -28.54% | -3.69% | Upgrade
|
| Cost of Revenue | 109,673 | 101,916 | 96,619 | 78,939 | 75,524 | 101,168 | Upgrade
|
| Gross Profit | 152,878 | 139,368 | 124,211 | 96,688 | 92,657 | 134,166 | Upgrade
|
| Selling, General & Admin | 120,864 | 108,141 | 101,898 | 70,124 | 79,546 | 104,050 | Upgrade
|
| Other Operating Expenses | 72 | -1,041 | 359 | -611 | 1,232 | -24 | Upgrade
|
| Operating Expenses | 143,451 | 129,615 | 124,767 | 89,944 | 102,036 | 128,511 | Upgrade
|
| Operating Income | 9,427 | 9,753 | -556 | 6,744 | -9,379 | 5,655 | Upgrade
|
| Interest Expense | -2,991 | -2,818 | -2,865 | -3,096 | -3,102 | -3,013 | Upgrade
|
| Interest & Investment Income | 66 | 223 | 160 | 168 | 197 | 258 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,439 | 1,439 | 1,030 | 701 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 292 | 294 | 296 | 330 | 346 | 346 | Upgrade
|
| EBT Excluding Unusual Items | 8,233 | 8,891 | -1,935 | 4,847 | -11,938 | 3,246 | Upgrade
|
| Gain (Loss) on Sale of Investments | 495 | 495 | -58 | -805 | 2,098 | -1,466 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12 | 12 | 608 | 761 | - | - | Upgrade
|
| Asset Writedown | -2,900 | -2,900 | -7,061 | -2,753 | -4,121 | -10,619 | Upgrade
|
| Pretax Income | 5,840 | 6,498 | -8,446 | 2,050 | -13,961 | -8,839 | Upgrade
|
| Income Tax Expense | 2,187 | 2,434 | 133 | -1,018 | -2,896 | -2,041 | Upgrade
|
| Earnings From Continuing Operations | 3,653 | 4,064 | -8,579 | 3,068 | -11,065 | -6,798 | Upgrade
|
| Minority Interest in Earnings | -1,429 | -1,159 | 1,778 | -1,631 | 1,040 | 351 | Upgrade
|
| Net Income | 2,224 | 2,905 | -6,801 | 1,437 | -10,025 | -6,447 | Upgrade
|
| Preferred Dividends & Other Adjustments | 519 | 519 | 518 | - | 518 | 203 | Upgrade
|
| Net Income to Common | 1,705 | 2,386 | -7,319 | 1,437 | -10,543 | -6,650 | Upgrade
|
| Shares Outstanding (Basic) | 106 | 87 | 87 | 81 | 75 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 106 | 87 | 87 | 127 | 75 | 75 | Upgrade
|
| Shares Change (YoY) | 22.60% | 0.03% | -31.79% | 69.33% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 18.42 | 27.52 | -84.45 | 17.68 | -140.51 | -88.63 | Upgrade
|
| EPS (Diluted) | 17.11 | 27.52 | -84.45 | 11.31 | -140.51 | -88.63 | Upgrade
|
| Free Cash Flow | 16,712 | 16,916 | 19,563 | 18,089 | -1,903 | 16,776 | Upgrade
|
| Free Cash Flow Per Share | 157.24 | 195.12 | 225.72 | 142.37 | -25.36 | 223.58 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | Upgrade
|
| Gross Margin | - | 57.76% | 56.25% | 55.05% | 55.09% | 57.01% | Upgrade
|
| Operating Margin | 3.59% | 4.04% | -0.25% | 3.84% | -5.58% | 2.40% | Upgrade
|
| Profit Margin | 0.65% | 0.99% | -3.31% | 0.82% | -6.27% | -2.83% | Upgrade
|
| Free Cash Flow Margin | 6.37% | 7.01% | 8.86% | 10.30% | -1.13% | 7.13% | Upgrade
|
| EBITDA | 32,789 | 32,541 | 22,140 | 28,509 | 13,213 | 31,605 | Upgrade
|
| EBITDA Margin | - | 13.49% | 10.03% | 16.23% | 7.86% | 13.43% | Upgrade
|
| D&A For EBITDA | 23,362 | 22,788 | 22,696 | 21,765 | 22,592 | 25,950 | Upgrade
|
| EBIT | 9,427 | 9,753 | -556 | 6,744 | -9,379 | 5,655 | Upgrade
|
| EBIT Margin | - | 4.04% | -0.25% | 3.84% | -5.58% | 2.40% | Upgrade
|
| Effective Tax Rate | - | 37.46% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.