Colowide Co.,Ltd. (TYO:7616)
Japan · Delayed Price · Currency is JPY 1,869.00
+18.00 (0.97%)
At close: Feb 12, 2026
Colowide Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 286,540 | 269,156 | 241,284 | 220,830 | 175,627 | 168,181 | |
Revenue Growth (YoY) | 9.14% | 11.55% | 9.26% | 25.74% | 4.43% | -28.54% |
Cost of Revenue | 117,119 | 112,389 | 101,916 | 96,619 | 78,939 | 75,524 |
Gross Profit | 169,421 | 156,767 | 139,368 | 124,211 | 96,688 | 92,657 |
Selling, General & Admin | 157,653 | 123,410 | 108,141 | 101,898 | 70,124 | 79,546 |
Other Operating Expenses | 31 | -1,233 | -1,041 | 359 | -611 | 1,232 |
Operating Expenses | 157,684 | 146,229 | 129,615 | 124,767 | 89,944 | 102,036 |
Operating Income | 11,737 | 10,538 | 9,753 | -556 | 6,744 | -9,379 |
Interest Expense | -4,303 | -3,251 | -2,818 | -2,865 | -3,096 | -3,102 |
Interest & Investment Income | 792 | 289 | 223 | 160 | 168 | 197 |
Currency Exchange Gain (Loss) | - | - | 1,439 | 1,030 | 701 | - |
Other Non Operating Income (Expenses) | 1,577 | 203 | 294 | 296 | 330 | 346 |
EBT Excluding Unusual Items | 9,803 | 7,779 | 8,891 | -1,935 | 4,847 | -11,938 |
Gain (Loss) on Sale of Investments | - | 91 | 495 | -58 | -805 | 2,098 |
Gain (Loss) on Sale of Assets | - | 77 | 12 | 608 | 761 | - |
Asset Writedown | -3,170 | -3,170 | -2,900 | -7,061 | -2,753 | -4,121 |
Pretax Income | 6,633 | 4,777 | 6,498 | -8,446 | 2,050 | -13,961 |
Income Tax Expense | 3,537 | 2,522 | 2,434 | 133 | -1,018 | -2,896 |
Earnings From Continuing Operations | 3,096 | 2,255 | 4,064 | -8,579 | 3,068 | -11,065 |
Minority Interest in Earnings | -436 | -1,006 | -1,159 | 1,778 | -1,631 | 1,040 |
Net Income | 2,660 | 1,249 | 2,905 | -6,801 | 1,437 | -10,025 |
Preferred Dividends & Other Adjustments | 525 | 525 | 519 | 518 | - | 518 |
Net Income to Common | 2,135 | 724 | 2,386 | -7,319 | 1,437 | -10,543 |
Net Income Growth | 19.60% | -57.00% | - | - | - | - |
Shares Outstanding (Basic) | 106 | 97 | 87 | 87 | 81 | 75 |
Shares Outstanding (Diluted) | 106 | 97 | 87 | 87 | 127 | 75 |
Shares Change (YoY) | -0.21% | 12.17% | 0.03% | -31.79% | 69.33% | -0.00% |
EPS (Basic) | 20.13 | 7.44 | 27.52 | -84.45 | 17.68 | -140.51 |
EPS (Diluted) | 20.13 | 7.44 | 27.52 | -84.45 | 11.31 | -140.51 |
EPS Growth | 17.65% | -72.95% | - | - | - | - |
Free Cash Flow | 19,549 | 17,397 | 16,916 | 19,563 | 18,089 | -1,903 |
Free Cash Flow Per Share | 184.31 | 178.89 | 195.12 | 225.72 | 142.37 | -25.36 |
Dividend Per Share | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 |
Gross Margin | 59.13% | 58.24% | 57.76% | 56.25% | 55.05% | 55.09% |
Operating Margin | 4.10% | 3.91% | 4.04% | -0.25% | 3.84% | -5.58% |
Profit Margin | 0.74% | 0.27% | 0.99% | -3.31% | 0.82% | -6.27% |
Free Cash Flow Margin | 6.82% | 6.46% | 7.01% | 8.86% | 10.30% | -1.13% |
EBITDA | 37,369 | 35,000 | 32,541 | 22,140 | 28,509 | 13,213 |
EBITDA Margin | 13.04% | 13.00% | 13.49% | 10.03% | 16.23% | 7.86% |
D&A For EBITDA | 25,632 | 24,462 | 22,788 | 22,696 | 21,765 | 22,592 |
EBIT | 11,737 | 10,538 | 9,753 | -556 | 6,744 | -9,379 |
EBIT Margin | 4.10% | 3.91% | 4.04% | -0.25% | 3.84% | -5.58% |
Effective Tax Rate | 53.32% | 52.80% | 37.46% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.