Naito & Co., Ltd. (TYO:7624)
Japan · Delayed Price · Currency is JPY 143.00
+2.00 (1.42%)
At close: Jan 22, 2026
Naito & Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| 43,334 | 43,555 | 44,064 | 44,457 | 44,070 | 39,145 | Upgrade | |
Revenue Growth (YoY) | -0.15% | -1.16% | -0.88% | 0.88% | 12.58% | -15.76% | Upgrade |
Cost of Revenue | 38,042 | 38,264 | 38,652 | 38,999 | 39,203 | 34,911 | Upgrade |
Gross Profit | 5,292 | 5,291 | 5,412 | 5,458 | 4,867 | 4,234 | Upgrade |
Selling, General & Admin | 4,823 | 4,826 | 4,906 | 4,571 | 4,377 | 4,042 | Upgrade |
Operating Expenses | 4,824 | 4,827 | 4,906 | 4,571 | 4,377 | 4,042 | Upgrade |
Operating Income | 468 | 464 | 506 | 887 | 490 | 192 | Upgrade |
Interest Expense | -5 | -6 | -4 | -3 | -2 | -3 | Upgrade |
Interest & Investment Income | 18 | 14 | 12 | 7 | 8 | 9 | Upgrade |
Earnings From Equity Investments | 18 | 18 | 21 | 26 | 11 | 3 | Upgrade |
Currency Exchange Gain (Loss) | 1 | 4 | 12 | 8 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 8 | 9 | 7 | 8 | 161 | 240 | Upgrade |
EBT Excluding Unusual Items | 508 | 503 | 554 | 933 | 668 | 441 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 159 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -1 | -1 | -2 | -1 | - | - | Upgrade |
Asset Writedown | - | - | -13 | - | - | - | Upgrade |
Pretax Income | 507 | 502 | 539 | 1,091 | 668 | 441 | Upgrade |
Income Tax Expense | 184 | 188 | 194 | 359 | 220 | 167 | Upgrade |
Net Income | 323 | 314 | 345 | 732 | 448 | 274 | Upgrade |
Net Income to Common | 323 | 314 | 345 | 732 | 448 | 274 | Upgrade |
Net Income Growth | 70.00% | -8.99% | -52.87% | 63.39% | 63.50% | -60.06% | Upgrade |
Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 | 55 | Upgrade |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 | 55 | Upgrade |
EPS (Basic) | 5.90 | 5.73 | 6.30 | 13.37 | 8.18 | 5.00 | Upgrade |
EPS (Diluted) | 5.90 | 5.73 | 6.30 | 13.37 | 8.18 | 5.00 | Upgrade |
EPS Growth | 70.00% | -8.99% | -52.87% | 63.39% | 63.50% | -60.06% | Upgrade |
Free Cash Flow | - | 1,080 | -84 | 409 | 87 | 1,832 | Upgrade |
Free Cash Flow Per Share | - | 19.72 | -1.53 | 7.47 | 1.59 | 33.45 | Upgrade |
Dividend Per Share | 4.000 | 4.000 | 4.000 | 4.000 | 3.000 | 2.000 | Upgrade |
Dividend Growth | - | - | - | 33.33% | 50.00% | -50.00% | Upgrade |
Gross Margin | 12.21% | 12.15% | 12.28% | 12.28% | 11.04% | 10.82% | Upgrade |
Operating Margin | 1.08% | 1.06% | 1.15% | 1.99% | 1.11% | 0.49% | Upgrade |
Profit Margin | 0.74% | 0.72% | 0.78% | 1.65% | 1.02% | 0.70% | Upgrade |
Free Cash Flow Margin | - | 2.48% | -0.19% | 0.92% | 0.20% | 4.68% | Upgrade |
EBITDA | 859.25 | 814 | 801 | 1,146 | 691 | 275 | Upgrade |
EBITDA Margin | 1.98% | 1.87% | 1.82% | 2.58% | 1.57% | 0.70% | Upgrade |
D&A For EBITDA | 391.25 | 350 | 295 | 259 | 201 | 83 | Upgrade |
EBIT | 468 | 464 | 506 | 887 | 490 | 192 | Upgrade |
EBIT Margin | 1.08% | 1.06% | 1.15% | 1.99% | 1.11% | 0.49% | Upgrade |
Effective Tax Rate | 36.29% | 37.45% | 35.99% | 32.91% | 32.93% | 37.87% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.