Naito & Co., Ltd. (TYO:7624)
Japan · Delayed Price · Currency is JPY 176.00
+2.00 (1.15%)
Oct 16, 2026, 3:30 PM JST
Naito & Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 47,453 | 43,518 | 43,555 | 44,064 | 44,457 | 44,070 | |
Revenue Growth | 8.40% | -0.08% | -1.16% | -0.88% | 0.88% | 12.58% |
Cost of Revenue | 41,390 | 38,277 | 38,264 | 38,652 | 38,999 | 39,203 |
Gross Profit | 6,063 | 5,241 | 5,291 | 5,412 | 5,458 | 4,867 |
Selling, General & Admin | 5,045 | 4,836 | 4,826 | 4,906 | 4,571 | 4,377 |
Operating Expenses | 5,045 | 4,836 | 4,827 | 4,906 | 4,571 | 4,377 |
Operating Income | 1,018 | 405 | 464 | 506 | 887 | 490 |
Interest Expense | -5 | -4 | -6 | -4 | -3 | -2 |
Interest & Investment Income | 23 | 19 | 14 | 12 | 7 | 8 |
Earnings From Equity Investments | 25 | 19 | 18 | 21 | 26 | 11 |
Currency Exchange Gain (Loss) | - | - | 4 | 12 | 8 | - |
Other Non Operating Income (Expenses) | 26 | 14 | 9 | 7 | 8 | 161 |
EBT Excluding Unusual Items | 1,087 | 453 | 503 | 554 | 933 | 668 |
Gain (Loss) on Sale of Investments | - | - | - | - | 159 | - |
Gain (Loss) on Sale of Assets | - | - | -1 | -2 | -1 | - |
Asset Writedown | - | - | - | -13 | - | - |
Pretax Income | 1,087 | 453 | 502 | 539 | 1,091 | 668 |
Income Tax Expense | 363 | 169 | 188 | 194 | 359 | 220 |
Net Income | 724 | 284 | 314 | 345 | 732 | 448 |
Net Income to Common | 724 | 284 | 314 | 345 | 732 | 448 |
Net Income Growth | 90.53% | -9.55% | -8.99% | -52.87% | 63.39% | 63.50% |
Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 | 55 |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 | 55 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 13.22 | 5.19 | 5.73 | 6.30 | 13.37 | 8.18 |
EPS (Diluted) | 13.22 | 5.19 | 5.73 | 6.30 | 13.37 | 8.18 |
EPS Growth | 90.53% | -9.55% | -8.99% | -52.87% | 63.39% | 63.50% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | - | 406 | 1,080 | -84 | 409 | 87 |
Free Cash Flow Per Share | - | 7.41 | 19.72 | -1.53 | 7.47 | 1.59 |
Dividend Per Share | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 3.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 33.33% | 50.00% |
Gross Margin | 12.78% | 12.04% | 12.15% | 12.28% | 12.28% | 11.04% |
Operating Margin | 2.15% | 0.93% | 1.06% | 1.15% | 1.99% | 1.11% |
Profit Margin | 1.53% | 0.65% | 0.72% | 0.78% | 1.65% | 1.02% |
Free Cash Flow Margin | - | 0.93% | 2.48% | -0.19% | 0.92% | 0.20% |
EBITDA | 1,387 | 769 | 814 | 801 | 1,146 | 691 |
EBITDA Margin | 2.92% | 1.77% | 1.87% | 1.82% | 2.58% | 1.57% |
D&A For EBITDA | 369 | 364 | 350 | 295 | 259 | 201 |
EBIT | 1,018 | 405 | 464 | 506 | 887 | 490 |
EBIT Margin | 2.15% | 0.93% | 1.06% | 1.15% | 1.99% | 1.11% |
Effective Tax Rate | 33.40% | 37.31% | 37.45% | 35.99% | 32.91% | 32.93% |