Daiko Tsusan Co.,Ltd. (TYO:7673)
Japan · Delayed Price · Currency is JPY 1,715.00
+3.00 (0.18%)
Oct 26, 2026, 11:30 AM JST
Daiko Tsusan Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 22,695 | 21,983 | 21,728 | 17,222 | 17,148 | 17,581 | |
Revenue Growth | 3.72% | 1.17% | 26.16% | 0.43% | -2.46% | -2.82% |
Cost of Revenue | 19,266 | 18,701 | 18,629 | 14,609 | 14,517 | 14,845 |
Gross Profit | 3,429 | 3,282 | 3,099 | 2,613 | 2,631 | 2,736 |
Selling, General & Admin | 2,016 | 2,017 | 1,928 | 1,728 | 1,712 | 1,681 |
Operating Expenses | 2,016 | 2,017 | 1,928 | 1,727 | 1,717 | 1,680 |
Operating Income | 1,413 | 1,265 | 1,171 | 886 | 914 | 1,056 |
Interest Expense | -3 | -3 | -3 | -2 | -2 | -3 |
Interest & Investment Income | 48 | 38 | 18 | 8 | 3 | 4 |
Currency Exchange Gain (Loss) | -2 | -2 | - | - | - | -7 |
Other Non Operating Income (Expenses) | 4 | 5 | 8 | 4 | 4 | 6 |
EBT Excluding Unusual Items | 1,460 | 1,303 | 1,194 | 896 | 919 | 1,056 |
Pretax Income | 1,460 | 1,303 | 1,194 | 896 | 919 | 1,056 |
Income Tax Expense | 451 | 388 | 378 | 294 | 304 | 353 |
Net Income | 1,009 | 915 | 816 | 602 | 615 | 703 |
Net Income to Common | 1,009 | 915 | 816 | 602 | 615 | 703 |
Net Income Growth | 23.20% | 12.13% | 35.55% | -2.11% | -12.52% | -11.01% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | - | - | - | - | - | -0.00% |
EPS (Basic) | 189.22 | 171.59 | 153.02 | 112.89 | 115.33 | 131.83 |
EPS (Diluted) | 189.22 | 171.59 | 153.02 | 112.89 | 115.33 | 131.83 |
EPS Growth | 23.20% | 12.13% | 35.55% | -2.11% | -12.52% | -11.01% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | - | 992 | 1,264 | 1,465 | -717 | 652 |
Free Cash Flow Per Share | - | 186.03 | 237.04 | 274.73 | -134.46 | 122.27 |
Gross Margin | 15.11% | 14.93% | 14.26% | 15.17% | 15.34% | 15.56% |
Operating Margin | 6.23% | 5.75% | 5.39% | 5.15% | 5.33% | 6.01% |
Profit Margin | 4.45% | 4.16% | 3.76% | 3.50% | 3.59% | 4.00% |
Free Cash Flow Margin | - | 4.51% | 5.82% | 8.51% | -4.18% | 3.71% |
EBITDA | 1,479 | 1,331 | 1,237 | 921 | 954 | 1,099 |
EBITDA Margin | 6.52% | 6.05% | 5.69% | 5.35% | 5.56% | 6.25% |
D&A For EBITDA | 66 | 66 | 66 | 35 | 40 | 43 |
EBIT | 1,413 | 1,265 | 1,171 | 886 | 914 | 1,056 |
EBIT Margin | 6.23% | 5.75% | 5.39% | 5.15% | 5.33% | 6.01% |
Effective Tax Rate | 30.89% | 29.78% | 31.66% | 32.81% | 33.08% | 33.43% |