itsumo.inc. (TYO:7694)
Japan flag Japan · Delayed Price · Currency is JPY
501.00
+1.00 (0.20%)
Aug 26, 2026, 3:30 PM JST

itsumo.inc. Statistics

Total Valuation

itsumo.inc. has a market cap or net worth of JPY 2.99 billion. The enterprise value is 6.04 billion.

Market Cap2.99B
Enterprise Value 6.04B

Important Dates

The last earnings date was Friday, August 14, 2026.

Earnings Date Aug 14, 2026
Ex-Dividend Date n/a

Share Statistics

itsumo.inc. has 5.98 million shares outstanding. The number of shares has increased by 1.51% in one year.

Current Share Class 5.98M
Shares Outstanding 5.98M
Shares Change (YoY) +1.51%
Shares Change (QoQ) -4.37%
Owned by Insiders (%) 71.33%
Owned by Institutions (%) 1.99%
Float 1.71M

Valuation Ratios

The trailing PE ratio is 12.17.

PE Ratio 12.17
Forward PE n/a
PS Ratio 0.15
PB Ratio 1.18
P/TBV Ratio 1.54
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 24.56
EV / Sales 0.31
EV / EBITDA 10.79
EV / EBIT 15.86
EV / FCF n/a

Financial Position

The company has a current ratio of 1.33, with a Debt / Equity ratio of 1.65.

Current Ratio 1.33
Quick Ratio 0.73
Debt / Equity 1.65
Debt / EBITDA 7.50
Debt / FCF -2.68
Interest Coverage 10.03

Financial Efficiency

Return on equity (ROE) is 10.22% and return on invested capital (ROIC) is 4.26%.

Return on Equity (ROE) 10.22%
Return on Assets (ROA) 2.51%
Return on Invested Capital (ROIC) 4.26%
Return on Capital Employed (ROCE) 9.78%
Weighted Average Cost of Capital (WACC) 2.97%
Revenue Per Employee 91.44M
Profits Per Employee 1.16M
Employee Count212
Asset Turnover 2.04
Inventory Turnover 4.65

Taxes

In the past 12 months, itsumo.inc. has paid 154.00 million in taxes.

Income Tax 154.00M
Effective Tax Rate 38.50%

Stock Price Statistics

The stock price has decreased by -41.47% in the last 52 weeks. The beta is 0.38, so itsumo.inc.'s price volatility has been lower than the market average.

Beta (5Y) 0.38
52-Week Price Change -41.47%
50-Day Moving Average 449.52
200-Day Moving Average 580.00
Relative Strength Index (RSI) 56.75
Average Volume (20 Days) 23,605

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, itsumo.inc. had revenue of JPY 19.39 billion and earned 246.00 million in profits. Earnings per share was 41.09.

Revenue19.39B
Gross Profit 7.33B
Operating Income 381.00M
Pretax Income 400.00M
Net Income 246.00M
EBITDA 559.75M
EBIT 381.00M
Earnings Per Share (EPS) 41.09
Full Income Statement

Balance Sheet

The company has 1.14 billion in cash and 4.20 billion in debt, with a net cash position of -3.05 billion or -511.03 per share.

Cash & Cash Equivalents 1.14B
Total Debt 4.20B
Net Cash -3.05B
Net Cash Per Share -511.03
Equity (Book Value) 2.54B
Book Value Per Share 427.59
Working Capital 2.02B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -1.55 billion and capital expenditures -11.00 million, giving a free cash flow of -1.57 billion.

Operating Cash Flow -1.55B
Capital Expenditures -11.00M
Depreciation & Amortization 178.75M
Net Borrowing -281.00M
Free Cash Flow -1.57B
FCF Per Share -261.87
Full Cash Flow Statement

Margins

Gross margin is 37.81%, with operating and profit margins of 1.97% and 1.27%.

Gross Margin 37.81%
Operating Margin 1.97%
Pretax Margin 2.06%
Profit Margin 1.27%
EBITDA Margin 2.89%
EBIT Margin 1.97%
FCF Margin n/a

Dividends & Yields

itsumo.inc. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.51%
Shareholder Yield -1.51%
Earnings Yield 8.23%
FCF Yield -52.37%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

itsumo.inc. has an Altman Z-Score of 2.76 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.76
Piotroski F-Score 5