JMS Co.,Ltd. (TYO:7702)
Japan · Delayed Price · Currency is JPY 453.00
+3.00 (0.67%)
At close: Jan 23, 2026
JMS Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 68,135 | 69,749 | 65,292 | 63,740 | 58,169 | 57,578 | Upgrade | |
Revenue Growth (YoY) | 0.39% | 6.83% | 2.44% | 9.58% | 1.03% | -1.69% | Upgrade |
Cost of Revenue | 52,444 | 53,824 | 51,198 | 49,145 | 43,899 | 42,483 | Upgrade |
Gross Profit | 15,691 | 15,925 | 14,094 | 14,595 | 14,270 | 15,095 | Upgrade |
Selling, General & Admin | 13,049 | 13,109 | 12,428 | 12,118 | 11,280 | 11,031 | Upgrade |
Research & Development | 1,532 | 1,532 | 1,518 | 1,318 | 1,531 | 1,600 | Upgrade |
Operating Expenses | 14,991 | 15,051 | 14,362 | 13,869 | 13,288 | 12,968 | Upgrade |
Operating Income | 700 | 874 | -268 | 726 | 982 | 2,127 | Upgrade |
Interest Expense | -356 | -340 | -220 | -167 | -159 | -176 | Upgrade |
Interest & Investment Income | 102 | 79 | 61 | 59 | 53 | 53 | Upgrade |
Earnings From Equity Investments | 214 | 201 | 237 | -154 | 9 | 174 | Upgrade |
Currency Exchange Gain (Loss) | -52 | -278 | - | -56 | -52 | -269 | Upgrade |
Other Non Operating Income (Expenses) | -22 | -22 | 336 | 178 | 293 | 104 | Upgrade |
EBT Excluding Unusual Items | 586 | 514 | 146 | 586 | 1,126 | 2,013 | Upgrade |
Gain (Loss) on Sale of Investments | 75 | 75 | - | 57 | - | 1 | Upgrade |
Gain (Loss) on Sale of Assets | 7 | 6 | 17 | 8 | 2 | 6 | Upgrade |
Asset Writedown | -30 | -33 | -17 | -31 | -53 | -151 | Upgrade |
Other Unusual Items | -1 | -1 | - | - | - | 353 | Upgrade |
Pretax Income | 637 | 561 | 146 | 620 | 1,075 | 2,222 | Upgrade |
Income Tax Expense | 583 | 554 | 191 | 358 | 261 | 480 | Upgrade |
Earnings From Continuing Operations | 54 | 7 | -45 | 262 | 814 | 1,742 | Upgrade |
Minority Interest in Earnings | 103 | 82 | 9 | 19 | 12 | -6 | Upgrade |
Net Income | 157 | 89 | -36 | 281 | 826 | 1,736 | Upgrade |
Net Income to Common | 157 | 89 | -36 | 281 | 826 | 1,736 | Upgrade |
Net Income Growth | - | - | - | -65.98% | -52.42% | -12.19% | Upgrade |
Shares Outstanding (Basic) | 25 | 24 | 24 | 24 | 24 | 24 | Upgrade |
Shares Outstanding (Diluted) | 25 | 24 | 24 | 24 | 24 | 24 | Upgrade |
Shares Change (YoY) | 0.09% | 0.10% | 0.11% | 0.06% | 0.08% | 0.11% | Upgrade |
EPS (Basic) | 6.41 | 3.63 | -1.47 | 11.50 | 33.81 | 71.12 | Upgrade |
EPS (Diluted) | 6.41 | 3.63 | -1.47 | 11.50 | 33.81 | 71.12 | Upgrade |
EPS Growth | - | - | - | -66.00% | -52.46% | -12.28% | Upgrade |
Free Cash Flow | -159 | -1,431 | 587 | -1,026 | 1,542 | 751 | Upgrade |
Free Cash Flow Per Share | -6.49 | -58.42 | 23.99 | -41.98 | 63.12 | 30.77 | Upgrade |
Dividend Per Share | 17.000 | 17.000 | 17.000 | 17.000 | 17.000 | 17.000 | Upgrade |
Gross Margin | 23.03% | 22.83% | 21.59% | 22.90% | 24.53% | 26.22% | Upgrade |
Operating Margin | 1.03% | 1.25% | -0.41% | 1.14% | 1.69% | 3.69% | Upgrade |
Profit Margin | 0.23% | 0.13% | -0.06% | 0.44% | 1.42% | 3.02% | Upgrade |
Free Cash Flow Margin | -0.23% | -2.05% | 0.90% | -1.61% | 2.65% | 1.30% | Upgrade |
EBITDA | 4,507 | 4,762 | 3,446 | 4,319 | 4,341 | 5,369 | Upgrade |
EBITDA Margin | 6.62% | 6.83% | 5.28% | 6.78% | 7.46% | 9.32% | Upgrade |
D&A For EBITDA | 3,807 | 3,888 | 3,714 | 3,593 | 3,359 | 3,242 | Upgrade |
EBIT | 700 | 874 | -268 | 726 | 982 | 2,127 | Upgrade |
EBIT Margin | 1.03% | 1.25% | -0.41% | 1.14% | 1.69% | 3.69% | Upgrade |
Effective Tax Rate | 91.52% | 98.75% | 130.82% | 57.74% | 24.28% | 21.60% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.