JMS Co.,Ltd. (TYO:7702)
Japan · Delayed Price · Currency is JPY 461.00
+10.00 (2.22%)
Aug 25, 2026, 3:30 PM JST
JMS Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 65,427 | 65,845 | 69,749 | 65,292 | 63,740 | 58,169 | |
Revenue Growth | -5.34% | -5.60% | 6.83% | 2.44% | 9.58% | 1.03% |
Cost of Revenue | 49,934 | 50,489 | 53,824 | 51,198 | 49,145 | 43,899 |
Gross Profit | 15,493 | 15,356 | 15,925 | 14,094 | 14,595 | 14,270 |
Selling, General & Admin | 12,971 | 12,889 | 13,109 | 12,428 | 12,118 | 11,280 |
Research & Development | 1,611 | 1,611 | 1,532 | 1,518 | 1,318 | 1,531 |
Operating Expenses | 15,055 | 14,973 | 15,051 | 14,362 | 13,869 | 13,288 |
Operating Income | 438 | 383 | 874 | -268 | 726 | 982 |
Interest Expense | -447 | -407 | -340 | -220 | -167 | -159 |
Interest & Investment Income | 135 | 127 | 79 | 61 | 59 | 53 |
Earnings From Equity Investments | 248 | 235 | 201 | 237 | -154 | 9 |
Currency Exchange Gain (Loss) | -8 | -112 | -278 | - | -56 | -52 |
Other Non Operating Income (Expenses) | 161 | 131 | -22 | 336 | 178 | 293 |
EBT Excluding Unusual Items | 527 | 357 | 514 | 146 | 586 | 1,126 |
Gain (Loss) on Sale of Investments | 310 | 310 | 75 | - | 57 | - |
Gain (Loss) on Sale of Assets | 4 | 5 | 6 | 17 | 8 | 2 |
Asset Writedown | -108 | -106 | -33 | -17 | -31 | -53 |
Other Unusual Items | -934 | -934 | -1 | - | - | - |
Pretax Income | -201 | -368 | 561 | 146 | 620 | 1,075 |
Income Tax Expense | 529 | 450 | 554 | 191 | 358 | 261 |
Earnings From Continuing Operations | -730 | -818 | 7 | -45 | 262 | 814 |
Minority Interest in Earnings | 27 | 35 | 82 | 9 | 19 | 12 |
Net Income | -703 | -783 | 89 | -36 | 281 | 826 |
Net Income to Common | -703 | -783 | 89 | -36 | 281 | 826 |
Net Income Growth | - | - | - | - | -65.98% | -52.42% |
Shares Outstanding (Basic) | 25 | 25 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 25 | 25 | 24 | 24 | 24 | 24 |
Shares Change | 0.11% | 0.10% | 0.10% | 0.11% | 0.06% | 0.08% |
EPS (Basic) | -28.66 | -31.93 | 3.63 | -1.47 | 11.50 | 33.81 |
EPS (Diluted) | -28.66 | -31.93 | 3.63 | -1.47 | 11.50 | 33.81 |
EPS Growth | - | - | - | - | -66.00% | -52.46% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -892 | -1,431 | 587 | -1,026 | 1,542 |
Free Cash Flow Per Share | - | -36.38 | -58.42 | 23.99 | -41.98 | 63.12 |
Dividend Per Share | 17.000 | 17.000 | 17.000 | 17.000 | 17.000 | 17.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 23.68% | 23.32% | 22.83% | 21.59% | 22.90% | 24.53% |
Operating Margin | 0.67% | 0.58% | 1.25% | -0.41% | 1.14% | 1.69% |
Profit Margin | -1.07% | -1.19% | 0.13% | -0.06% | 0.44% | 1.42% |
Free Cash Flow Margin | - | -1.35% | -2.05% | 0.90% | -1.61% | 2.65% |
EBITDA | 4,257 | 4,216 | 4,762 | 3,446 | 4,319 | 4,341 |
EBITDA Margin | 6.51% | 6.40% | 6.83% | 5.28% | 6.78% | 7.46% |
D&A For EBITDA | 3,819 | 3,833 | 3,888 | 3,714 | 3,593 | 3,359 |
EBIT | 438 | 383 | 874 | -268 | 726 | 982 |
EBIT Margin | 0.67% | 0.58% | 1.25% | -0.41% | 1.14% | 1.69% |
Effective Tax Rate | - | - | 98.75% | 130.82% | 57.74% | 24.28% |