Precision System Science Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	5,029	4,692	3,979	5,278	7,434	9,298
Revenue Growth (YoY)	20.77%	17.92%	-24.61%	-29.00%	-20.05%	83.50%
Cost of Revenue	3,508	3,312	3,030	3,928	4,947	6,201
Gross Profit	1,521	1,380	949	1,350	2,487	3,097
Selling, General & Admin	1,319	1,374	1,690	2,093	1,944	1,651
Research & Development	128	128	216	375	385	551
Operating Expenses	1,447	1,502	1,906	2,462	2,334	2,202
Operating Income	74	-122	-957	-1,112	153	895
Interest Expense	-17	-20	-31	-40	-38	-16
Interest & Investment Income	3	2	1	2	-	1
Earnings From Equity Investments	-12	-5	-26	-3	-	-
Currency Exchange Gain (Loss)	-12	-3	5	16	64	4
Other Non Operating Income (Expenses)	10	8	-2	-5	-3	-114
EBT Excluding Unusual Items	46	-140	-1,010	-1,142	176	770
Gain (Loss) on Sale of Investments	6	8	-	-	-	-
Gain (Loss) on Sale of Assets	-	-1	-3	-	-	-
Asset Writedown	-3	-4	-1,618	-78	-9	-
Legal Settlements	-54	-54	-	-	-	-
Other Unusual Items	-33	-58	1,529	-56	-	-
Pretax Income	-38	-249	-1,102	-1,276	167	770
Income Tax Expense	-2	4	19	48	122	-25
Earnings From Continuing Operations	-36	-253	-1,121	-1,324	45	795
Net Income	-36	-253	-1,121	-1,324	45	795
Net Income to Common	-36	-253	-1,121	-1,324	45	795
Net Income Growth	-	-	-	-	-94.34%	-
Shares Outstanding (Basic)	27	27	28	28	28	27
Shares Outstanding (Diluted)	27	27	28	28	28	27
Shares Change (YoY)	-1.12%	-0.51%	-	-0.01%	1.04%	5.53%
EPS (Basic)	-1.32	-9.20	-40.57	-47.92	1.63	29.21
EPS (Diluted)	-1.32	-9.20	-40.57	-47.92	1.63	29.10
EPS Growth	-	-	-	-	-94.40%	-
Free Cash Flow	-100	42	-118	-141	-1,087	-1,946
Free Cash Flow Per Share	-3.66	1.53	-4.27	-5.10	-39.34	-71.15
Dividend Per Share	-	-	-	-	-	5.000
Gross Margin	30.24%	29.41%	23.85%	25.58%	33.45%	33.31%
Operating Margin	1.47%	-2.60%	-24.05%	-21.07%	2.06%	9.63%
Profit Margin	-0.72%	-5.39%	-28.17%	-25.09%	0.60%	8.55%
Free Cash Flow Margin	-1.99%	0.90%	-2.97%	-2.67%	-14.62%	-20.93%
EBITDA	294	116	-548	-471	687	1,268
EBITDA Margin	5.85%	2.47%	-13.77%	-8.92%	9.24%	13.64%
D&A For EBITDA	220	238	409	641	534	373
EBIT	74	-122	-957	-1,112	153	895
EBIT Margin	1.47%	-2.60%	-24.05%	-21.07%	2.06%	9.63%
Effective Tax Rate	-	-	-	-	73.05%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.