Sigmakoki Co., Ltd. (TYO:7713)
Japan · Delayed Price · Currency is JPY 1,721.00
-59.00 (-3.31%)
Feb 13, 2026, 3:30 PM JST
Sigmakoki Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 11,471 | 11,580 | 11,213 | 11,367 | 10,354 | 8,765 | |
Revenue Growth (YoY) | 3.71% | 3.27% | -1.35% | 9.78% | 18.13% | 3.20% |
Cost of Revenue | 7,138 | 7,255 | 6,928 | 6,927 | 6,270 | 5,406 |
Gross Profit | 4,333 | 4,325 | 4,285 | 4,440 | 4,084 | 3,359 |
Selling, General & Admin | 2,732 | 2,698 | 2,589 | 2,374 | 2,108 | 1,877 |
Research & Development | 335 | 335 | 339 | 366 | 357 | 334 |
Other Operating Expenses | 99 | 99 | 97 | 106 | 91 | 81 |
Operating Expenses | 3,228 | 3,194 | 3,106 | 2,936 | 2,646 | 2,376 |
Operating Income | 1,105 | 1,131 | 1,179 | 1,504 | 1,438 | 983 |
Interest Expense | -2 | -4 | -10 | -7 | -4 | -5 |
Interest & Investment Income | 45 | 44 | 40 | 21 | 9 | 11 |
Earnings From Equity Investments | 25 | 29 | 31 | 30 | 36 | 31 |
Currency Exchange Gain (Loss) | 9 | -21 | 29 | 65 | - | - |
Other Non Operating Income (Expenses) | 84 | 91 | 78 | 76 | 135 | 131 |
EBT Excluding Unusual Items | 1,266 | 1,270 | 1,347 | 1,689 | 1,614 | 1,151 |
Gain (Loss) on Sale of Assets | - | - | - | 462 | -1 | - |
Asset Writedown | - | - | - | -4 | -21 | - |
Other Unusual Items | 116 | 116 | -369 | 15 | -1 | - |
Pretax Income | 1,382 | 1,386 | 978 | 2,162 | 1,591 | 1,151 |
Income Tax Expense | 411 | 392 | 291 | 662 | 414 | 324 |
Earnings From Continuing Operations | 971 | 994 | 687 | 1,500 | 1,177 | 827 |
Minority Interest in Earnings | -7 | -8 | - | -7 | -7 | -5 |
Net Income | 964 | 986 | 687 | 1,493 | 1,170 | 822 |
Net Income to Common | 964 | 986 | 687 | 1,493 | 1,170 | 822 |
Net Income Growth | 66.49% | 43.52% | -53.99% | 27.61% | 42.34% | 38.15% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | - | - | - | - | -0.00% | - |
EPS (Basic) | 136.12 | 139.22 | 97.00 | 210.81 | 165.20 | 116.06 |
EPS (Diluted) | 136.12 | 139.22 | 97.00 | 210.81 | 165.20 | 116.06 |
EPS Growth | 66.49% | 43.52% | -53.99% | 27.61% | 42.34% | 38.15% |
Free Cash Flow | -70 | -59 | 135 | 527 | 796 | 1,402 |
Free Cash Flow Per Share | -9.88 | -8.33 | 19.06 | 74.41 | 112.39 | 197.96 |
Dividend Per Share | 42.000 | 42.000 | 42.000 | 42.000 | 40.000 | 40.000 |
Dividend Growth | - | - | - | 5.00% | - | - |
Gross Margin | 37.77% | 37.35% | 38.21% | 39.06% | 39.44% | 38.32% |
Operating Margin | 9.63% | 9.77% | 10.51% | 13.23% | 13.89% | 11.21% |
Profit Margin | 8.40% | 8.52% | 6.13% | 13.13% | 11.30% | 9.38% |
Free Cash Flow Margin | -0.61% | -0.51% | 1.20% | 4.64% | 7.69% | 16.00% |
EBITDA | 1,553 | 1,549 | 1,566 | 1,886 | 1,805 | 1,371 |
EBITDA Margin | 13.54% | 13.38% | 13.97% | 16.59% | 17.43% | 15.64% |
D&A For EBITDA | 448 | 418 | 387 | 382 | 367 | 388 |
EBIT | 1,105 | 1,131 | 1,179 | 1,504 | 1,438 | 983 |
EBIT Margin | 9.63% | 9.77% | 10.51% | 13.23% | 13.89% | 11.21% |
Effective Tax Rate | 29.74% | 28.28% | 29.75% | 30.62% | 26.02% | 28.15% |
Advertising Expenses | - | 452 | 501 | 483 | 436 | 394 |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.