Sigmakoki Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Millions JPY. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Market Capitalization	13,697	9,653	10,977	10,793	10,574	12,075
Market Cap Growth	40.45%	-12.06%	1.71%	2.08%	-12.44%	45.73%
Enterprise Value	8,805	3,693	5,448	5,471	5,800	8,122
Last Close Price	1934.00	1344.16	1483.53	1419.21	1353.46	1508.22
PE Ratio	14.21	9.79	15.98	7.23	9.04	14.69
Forward PE	-	8.26	8.26	9.13	9.00	15.38
PS Ratio	1.19	0.83	0.98	0.95	1.02	1.38
PB Ratio	0.76	0.54	0.64	0.66	0.71	0.87
P/TBV Ratio	0.77	0.55	0.65	0.67	0.72	0.88
P/FCF Ratio	-	-	81.31	20.48	13.28	8.61
P/OCF Ratio	107.85	25.47	7.79	10.99	11.23	7.66
EV/Sales Ratio	0.77	0.32	0.49	0.48	0.56	0.93
EV/EBITDA Ratio	5.58	2.38	3.48	2.90	3.21	5.92
EV/EBIT Ratio	7.79	3.27	4.62	3.64	4.03	8.26
EV/FCF Ratio	-125.78	-	40.36	10.38	7.29	5.79
Debt / Equity Ratio	0.01	0.01	0.03	0.07	0.03	0.05
Debt / EBITDA Ratio	0.08	0.13	0.32	0.59	0.23	0.48
Debt / FCF Ratio	-	-	3.76	2.10	0.51	0.47
Net Debt / Equity Ratio	-0.28	-0.32	-0.35	-0.36	-0.35	-0.34
Net Debt / EBITDA Ratio	-3.22	-3.66	-3.82	-3.08	-2.95	-3.41
Net Debt / FCF Ratio	71.36	96.15	-44.36	-11.04	-6.68	-3.34
Asset Turnover	0.55	0.56	0.54	0.58	0.58	0.53
Inventory Turnover	2.37	2.43	2.20	2.33	2.54	2.34
Quick Ratio	5.28	5.04	3.36	3.24	3.47	3.59
Current Ratio	7.28	6.80	4.53	4.36	4.58	4.68
Return on Equity (ROE)	5.51%	5.70%	4.11%	9.59%	8.17%	6.16%
Return on Assets (ROA)	3.34%	3.42%	3.54%	4.80%	5.03%	3.68%
Return on Invested Capital (ROIC)	5.97%	6.98%	7.65%	10.35%	11.30%	7.48%
Return on Capital Employed (ROCE)	5.90%	6.10%	6.50%	8.50%	9.00%	6.50%
Earnings Yield	7.04%	10.21%	6.26%	13.83%	11.06%	6.81%
FCF Yield	-0.51%	-0.61%	1.23%	4.88%	7.53%	11.61%
Dividend Yield	2.19%	3.13%	2.83%	2.96%	2.96%	2.65%
Payout Ratio	30.81%	30.12%	44.54%	18.89%	24.10%	34.43%
Buyback Yield / Dilution	-	-	-	0.00%	0.00%	0.00%
Total Shareholder Return	2.13%	3.13%	2.83%	2.96%	2.96%	2.65%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.