V Technology Co., Ltd. (TYO:7717)

V Technology Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	43,581	46,182	37,335	43,146	51,418	55,186
Revenue Growth (YoY)	-7.95%	23.70%	-13.47%	-16.09%	-6.83%	1.59%
Cost of Revenue	32,087	34,052	26,730	32,199	35,932	39,481
Gross Profit	11,494	12,130	10,605	10,947	15,486	15,705
Selling, General & Admin	7,292	7,694	7,371	7,429	6,732	6,642
Research & Development	2,197	2,197	2,415	2,289	2,243	2,253
Other Operating Expenses	471	471	-40	91	929	60
Operating Expenses	9,906	10,308	9,758	9,960	10,024	9,100
Operating Income	1,588	1,822	847	987	5,462	6,605
Interest Expense	-167	-130	-60	-45	-42	-54
Interest & Investment Income	77	76	60	34	30	22
Earnings From Equity Investments	-290	-309	-187	-162	-64	-94
Currency Exchange Gain (Loss)	212	128	303	635	354	122
Other Non Operating Income (Expenses)	339	304	149	251	126	235
EBT Excluding Unusual Items	1,759	1,891	1,112	1,700	5,866	6,836
Gain (Loss) on Sale of Investments	-	-	11	489	-	-
Gain (Loss) on Sale of Assets	97	97	73	-7	834	271
Asset Writedown	-621	-605	-15	-894	-257	-78
Other Unusual Items	1	-	-	283	6	24
Pretax Income	1,236	1,383	1,181	1,571	6,449	7,053
Income Tax Expense	552	781	603	1,434	2,194	2,462
Earnings From Continuing Operations	684	602	578	137	4,255	4,591
Minority Interest in Earnings	95	198	200	123	-57	-1,078
Net Income	779	800	778	260	4,198	3,513
Net Income to Common	779	800	778	260	4,198	3,513
Net Income Growth	-35.46%	2.83%	199.23%	-93.81%	19.50%	7.20%
Shares Outstanding (Basic)	9	10	10	10	10	10
Shares Outstanding (Diluted)	9	10	10	10	10	10
Shares Change (YoY)	-1.71%	-1.35%	-0.17%	-	-	-
EPS (Basic)	82.43	84.01	80.60	26.89	434.15	363.31
EPS (Diluted)	82.43	84.01	80.60	26.89	434.15	363.31
EPS Growth	-34.34%	4.24%	199.74%	-93.81%	19.50%	7.20%
Free Cash Flow	-2,779	4,334	-5,276	-4,216	-640	18,713
Free Cash Flow Per Share	-294.05	455.13	-546.57	-436.01	-66.19	1935.27
Dividend Per Share	80.000	80.000	60.000	90.000	120.000	120.000
Dividend Growth	14.29%	33.33%	-33.33%	-25.00%	-	-
Gross Margin	26.37%	26.27%	28.41%	25.37%	30.12%	28.46%
Operating Margin	3.64%	3.94%	2.27%	2.29%	10.62%	11.97%
Profit Margin	1.79%	1.73%	2.08%	0.60%	8.16%	6.37%
Free Cash Flow Margin	-6.38%	9.38%	-14.13%	-9.77%	-1.24%	33.91%
EBITDA	2,574	2,986	2,199	2,631	7,185	8,710
EBITDA Margin	5.91%	6.47%	5.89%	6.10%	13.97%	15.78%
D&A For EBITDA	986	1,164	1,352	1,644	1,723	2,105
EBIT	1,588	1,822	847	987	5,462	6,605
EBIT Margin	3.64%	3.94%	2.27%	2.29%	10.62%	11.97%
Effective Tax Rate	44.66%	56.47%	51.06%	91.28%	34.02%	34.91%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.