Star Micronics Income Statement

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	74,568	64,994	78,196	87,368	64,360
Revenue Growth (YoY)	14.73%	-16.88%	-10.50%	35.75%	40.92%
Cost of Revenue	46,768	41,559	47,472	53,527	41,756
Gross Profit	27,800	23,435	30,724	33,841	22,604
Selling, General & Admin	22,377	19,504	20,332	19,928	15,170
Operating Expenses	22,377	19,414	20,373	19,916	15,188
Operating Income	5,423	4,021	10,351	13,925	7,416
Interest Expense	-36	-32	-30	-32	-18
Interest & Investment Income	270	323	339	166	158
Currency Exchange Gain (Loss)	370	84	22	-76	-1
Other Non Operating Income (Expenses)	-268	118	278	267	261
EBT Excluding Unusual Items	5,759	4,514	10,960	14,250	7,816
Gain (Loss) on Sale of Investments	-185	46	-	-52	142
Gain (Loss) on Sale of Assets	-110	-181	-62	12	4
Other Unusual Items	-	1	203	-	1
Pretax Income	5,464	4,380	11,101	14,210	7,963
Income Tax Expense	1,903	2,532	2,928	3,823	2,173
Earnings From Continuing Operations	3,561	1,848	8,173	10,387	5,790
Minority Interest in Earnings	-13	7	2	-89	-50
Net Income	3,548	1,855	8,175	10,298	5,740
Net Income to Common	3,548	1,855	8,175	10,298	5,740
Net Income Growth	91.27%	-77.31%	-20.62%	79.41%	231.60%
Shares Outstanding (Basic)	42	34	37	38	38
Shares Outstanding (Diluted)	43	34	37	38	40
Shares Change (YoY)	23.53%	-7.95%	-1.75%	-5.28%	0.09%
EPS (Basic)	83.49	53.99	218.88	271.12	150.83
EPS (Diluted)	83.27	53.78	218.17	270.01	142.38
EPS Growth	54.84%	-75.35%	-19.20%	89.64%	235.36%
Free Cash Flow	-8,121	1,198	4,806	5,353	8,549
Free Cash Flow Per Share	-190.60	34.73	128.25	140.35	212.30
Dividend Per Share	-	60.000	60.000	60.000	58.000
Dividend Growth	-	-	-	3.45%	-
Gross Margin	37.28%	36.06%	39.29%	38.73%	35.12%
Operating Margin	7.27%	6.19%	13.24%	15.94%	11.52%
Profit Margin	4.76%	2.85%	10.45%	11.79%	8.92%
Free Cash Flow Margin	-10.89%	1.84%	6.15%	6.13%	13.28%
EBITDA	8,664	6,724	13,061	16,338	9,542
EBITDA Margin	11.62%	10.35%	16.70%	18.70%	14.83%
D&A For EBITDA	3,241	2,703	2,710	2,413	2,126
EBIT	5,423	4,021	10,351	13,925	7,416
EBIT Margin	7.27%	6.19%	13.24%	15.94%	11.52%
Effective Tax Rate	34.83%	57.81%	26.38%	26.90%	27.29%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.