Star Micronics Co., Ltd. (TYO:7718)

Star Micronics Income Statement

Financials in millions JPY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	68,589	64,994	78,196	87,368	64,360	45,670
Revenue Growth (YoY)	4.75%	-16.88%	-10.50%	35.75%	40.92%	-24.70%
Cost of Revenue	43,377	41,559	47,472	53,527	41,756	30,349
Gross Profit	25,212	23,435	30,724	33,841	22,604	15,321
Selling, General & Admin	20,831	19,504	20,332	19,928	15,170	13,151
Operating Expenses	20,741	19,414	20,373	19,916	15,188	13,148
Operating Income	4,471	4,021	10,351	13,925	7,416	2,173
Interest Expense	-38.41	-32	-30	-32	-18	-19
Interest & Investment Income	267.62	323	339	166	158	176
Earnings From Equity Investments	-	-	-	-	-	-40
Currency Exchange Gain (Loss)	282.95	84	22	-76	-1	265
Other Non Operating Income (Expenses)	-128.64	118	278	267	261	216
EBT Excluding Unusual Items	4,854	4,514	10,960	14,250	7,816	2,771
Gain (Loss) on Sale of Investments	46	46	-	-52	142	-
Gain (Loss) on Sale of Assets	-45.45	-181	-62	12	4	115
Other Unusual Items	1	1	203	-	1	-
Pretax Income	4,856	4,380	11,101	14,210	7,963	2,886
Income Tax Expense	1,810	2,532	2,928	3,823	2,173	1,131
Earnings From Continuing Operations	3,046	1,848	8,173	10,387	5,790	1,755
Minority Interest in Earnings	-22.61	7	2	-89	-50	-24
Net Income	3,023	1,855	8,175	10,298	5,740	1,731
Net Income to Common	3,023	1,855	8,175	10,298	5,740	1,731
Net Income Growth	13.08%	-77.31%	-20.62%	79.41%	231.60%	-57.29%
Shares Outstanding (Basic)	48	34	37	38	38	35
Shares Outstanding (Diluted)	48	34	37	38	40	40
Shares Change (YoY)	45.34%	-7.95%	-1.75%	-5.28%	0.09%	-0.83%
EPS (Basic)	78.38	53.99	218.88	271.12	150.83	49.05
EPS (Diluted)	78.14	53.78	218.17	270.01	142.38	42.46
EPS Growth	4.32%	-75.35%	-19.20%	89.64%	235.36%	-57.26%
Free Cash Flow	-	1,198	4,806	5,353	8,549	4,888
Free Cash Flow Per Share	-	34.73	128.25	140.35	212.30	121.50
Dividend Per Share	65.000	60.000	60.000	60.000	58.000	58.000
Dividend Growth	8.33%	-	-	3.45%	-	3.57%
Gross Margin	-	36.06%	39.29%	38.73%	35.12%	33.55%
Operating Margin	6.52%	6.19%	13.24%	15.94%	11.52%	4.76%
Profit Margin	4.41%	2.85%	10.45%	11.79%	8.92%	3.79%
Free Cash Flow Margin	-	1.84%	6.15%	6.13%	13.28%	10.70%
EBITDA	7,168	6,724	13,061	16,338	9,542	4,428
EBITDA Margin	-	10.35%	16.70%	18.70%	14.83%	9.70%
D&A For EBITDA	2,698	2,703	2,710	2,413	2,126	2,255
EBIT	4,471	4,021	10,351	13,925	7,416	2,173
EBIT Margin	-	6.19%	13.24%	15.94%	11.52%	4.76%
Effective Tax Rate	-	57.81%	26.38%	26.90%	27.29%	39.19%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.