Kokusai Co., Ltd. (TYO:7722)
Japan flag Japan · Delayed Price · Currency is JPY
1,009.00
+1.00 (0.10%)
Jan 23, 2026, 11:29 AM JST

Kokusai Statistics

Total Valuation

Kokusai has a market cap or net worth of JPY 13.58 billion. The enterprise value is 8.69 billion.

Market Cap13.58B
Enterprise Value 8.69B

Important Dates

The next estimated earnings date is Monday, February 9, 2026.

Earnings Date Feb 9, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Kokusai has 13.47 million shares outstanding. The number of shares has decreased by -1.49% in one year.

Current Share Class 13.47M
Shares Outstanding 13.47M
Shares Change (YoY) -1.49%
Shares Change (QoQ) -0.26%
Owned by Insiders (%) 9.18%
Owned by Institutions (%) 3.21%
Float 6.46M

Valuation Ratios

The trailing PE ratio is 8.61.

PE Ratio 8.61
Forward PE n/a
PS Ratio 0.94
PB Ratio 1.13
P/TBV Ratio 1.18
P/FCF Ratio 34.65
P/OCF Ratio 28.96
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.08, with an EV/FCF ratio of 22.16.

EV / Earnings 5.49
EV / Sales 0.60
EV / EBITDA 4.08
EV / EBIT 4.43
EV / FCF 22.16

Financial Position

The company has a current ratio of 2.36, with a Debt / Equity ratio of 0.24.

Current Ratio 2.36
Quick Ratio 1.61
Debt / Equity 0.24
Debt / EBITDA 1.36
Debt / FCF 7.37
Interest Coverage 78.52

Financial Efficiency

Return on equity (ROE) is 14.41% and return on invested capital (ROIC) is 21.29%.

Return on Equity (ROE) 14.41%
Return on Assets (ROA) 5.86%
Return on Invested Capital (ROIC) 21.29%
Return on Capital Employed (ROCE) 13.98%
Revenue Per Employee 48.76M
Profits Per Employee 5.33M
Employee Count297
Asset Turnover 0.69
Inventory Turnover 1.95

Taxes

In the past 12 months, Kokusai has paid 693.00 million in taxes.

Income Tax 693.00M
Effective Tax Rate 29.58%

Stock Price Statistics

The stock price has increased by +101.60% in the last 52 weeks. The beta is 0.18, so Kokusai's price volatility has been lower than the market average.

Beta (5Y) 0.18
52-Week Price Change +101.60%
50-Day Moving Average 871.46
200-Day Moving Average 676.69
Relative Strength Index (RSI) 67.05
Average Volume (20 Days) 69,305

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Kokusai had revenue of JPY 14.48 billion and earned 1.58 billion in profits. Earnings per share was 117.07.

Revenue14.48B
Gross Profit 5.74B
Operating Income 1.96B
Pretax Income 2.34B
Net Income 1.58B
EBITDA 2.13B
EBIT 1.96B
Earnings Per Share (EPS) 117.07
Full Income Statement

Balance Sheet

The company has 8.17 billion in cash and 2.89 billion in debt, with a net cash position of 5.29 billion or 392.23 per share.

Cash & Cash Equivalents 8.17B
Total Debt 2.89B
Net Cash 5.29B
Net Cash Per Share 392.23
Equity (Book Value) 12.00B
Book Value Per Share 861.50
Working Capital 9.01B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 469.00 million and capital expenditures -77.00 million, giving a free cash flow of 392.00 million.

Operating Cash Flow 469.00M
Capital Expenditures -77.00M
Free Cash Flow 392.00M
FCF Per Share 29.09
Full Cash Flow Statement

Margins

Gross margin is 39.62%, with operating and profit margins of 13.56% and 10.92%.

Gross Margin 39.62%
Operating Margin 13.56%
Pretax Margin 16.18%
Profit Margin 10.92%
EBITDA Margin 14.70%
EBIT Margin 13.56%
FCF Margin 2.71%

Dividends & Yields

This stock pays an annual dividend of 35.00, which amounts to a dividend yield of 3.50%.

Dividend Per Share 35.00
Dividend Yield 3.50%
Dividend Growth (YoY) 16.67%
Years of Dividend Growth 1
Payout Ratio 25.66%
Buyback Yield 1.49%
Shareholder Yield 4.99%
Earnings Yield 11.65%
FCF Yield 2.89%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2005. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2005
Split Type Forward
Split Ratio 2

Scores

Kokusai has an Altman Z-Score of 2.7 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.7
Piotroski F-Score 7