Inter Action Corporation (TYO:7725)
Japan · Delayed Price · Currency is JPY 1,466.00
-38.00 (-2.53%)
Feb 13, 2026, 3:30 PM JST
Inter Action Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 4,755 | 6,668 | 7,754 | 6,856 | 6,017 | 6,627 | |
Revenue Growth (YoY) | -46.08% | -14.01% | 13.10% | 13.94% | -9.21% | -6.44% |
Cost of Revenue | 2,710 | 3,664 | 4,448 | 3,531 | 3,281 | 3,185 |
Gross Profit | 2,045 | 3,004 | 3,306 | 3,325 | 2,736 | 3,442 |
Selling, General & Admin | 1,487 | 1,513 | 1,628 | 1,776 | 1,502 | 1,626 |
Research & Development | 59 | 59 | 100 | 95 | 100 | 61 |
Other Operating Expenses | 13 | 13 | 1 | 6 | 3 | 4 |
Operating Expenses | 1,559 | 1,585 | 1,729 | 1,877 | 1,605 | 1,691 |
Operating Income | 486 | 1,419 | 1,577 | 1,448 | 1,131 | 1,751 |
Interest Expense | -7 | -7 | -5 | -8 | -8 | -8 |
Interest & Investment Income | 33 | 30 | 20 | 7 | - | - |
Earnings From Equity Investments | - | - | - | - | - | -1 |
Currency Exchange Gain (Loss) | 70 | -72 | 57 | 44 | 60 | 8 |
Other Non Operating Income (Expenses) | 6 | 15 | -13 | 12 | 13 | -3 |
EBT Excluding Unusual Items | 588 | 1,385 | 1,636 | 1,503 | 1,196 | 1,747 |
Gain (Loss) on Sale of Investments | -79 | - | - | - | 3 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -1 | - |
Asset Writedown | - | - | - | - | -10 | -7 |
Other Unusual Items | -2 | - | - | - | 1 | - |
Pretax Income | 507 | 1,385 | 1,636 | 1,503 | 1,189 | 1,740 |
Income Tax Expense | 129 | 406 | 504 | 522 | 428 | 581 |
Earnings From Continuing Operations | 378 | 979 | 1,132 | 981 | 761 | 1,159 |
Net Income | 378 | 979 | 1,132 | 981 | 761 | 1,159 |
Net Income to Common | 378 | 979 | 1,132 | 981 | 761 | 1,159 |
Net Income Growth | -77.61% | -13.52% | 15.39% | 28.91% | -34.34% | 15.44% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -2.06% | 0.66% | -0.10% | -0.48% | -0.34% | 0.45% |
EPS (Basic) | 35.38 | 89.43 | 104.08 | 90.11 | 69.57 | 105.59 |
EPS (Diluted) | 35.38 | 89.43 | 104.08 | 90.11 | 69.57 | 105.59 |
EPS Growth | -77.13% | -14.08% | 15.51% | 29.53% | -34.12% | 14.92% |
Free Cash Flow | 1,622 | 3,312 | -126 | 311 | 309 | 2,262 |
Free Cash Flow Per Share | 151.83 | 302.53 | -11.59 | 28.57 | 28.25 | 206.07 |
Dividend Per Share | 43.000 | 43.000 | 35.000 | 25.000 | 20.000 | 20.000 |
Dividend Growth | 22.86% | 22.86% | 40.00% | 25.00% | - | 11.11% |
Gross Margin | 43.01% | 45.05% | 42.64% | 48.50% | 45.47% | 51.94% |
Operating Margin | 10.22% | 21.28% | 20.34% | 21.12% | 18.80% | 26.42% |
Profit Margin | 7.95% | 14.68% | 14.60% | 14.31% | 12.65% | 17.49% |
Free Cash Flow Margin | 34.11% | 49.67% | -1.63% | 4.54% | 5.13% | 34.13% |
EBITDA | 672 | 1,585 | 1,772 | 1,627 | 1,330 | 1,940 |
EBITDA Margin | 14.13% | 23.77% | 22.85% | 23.73% | 22.10% | 29.27% |
D&A For EBITDA | 186 | 166 | 195 | 179 | 199 | 189 |
EBIT | 486 | 1,419 | 1,577 | 1,448 | 1,131 | 1,751 |
EBIT Margin | 10.22% | 21.28% | 20.34% | 21.12% | 18.80% | 26.42% |
Effective Tax Rate | 25.44% | 29.31% | 30.81% | 34.73% | 36.00% | 33.39% |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.