Inter Action Corporation (TYO:7725)
Japan · Delayed Price · Currency is JPY 1,316.00
+23.00 (1.78%)
Jul 17, 2025, 3:30 PM JST
Inter Action Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
| 6,669 | 7,754 | 6,856 | 6,017 | 6,627 | Upgrade | |
Revenue Growth (YoY) | -14.00% | 13.10% | 13.94% | -9.21% | -6.44% | Upgrade |
Cost of Revenue | 3,665 | 4,448 | 3,531 | 3,281 | 3,185 | Upgrade |
Gross Profit | 3,004 | 3,306 | 3,325 | 2,736 | 3,442 | Upgrade |
Selling, General & Admin | 1,533 | 1,628 | 1,776 | 1,502 | 1,626 | Upgrade |
Research & Development | 59.27 | 100 | 95 | 100 | 61 | Upgrade |
Other Operating Expenses | - | 1 | 6 | 3 | 4 | Upgrade |
Operating Expenses | 1,592 | 1,729 | 1,877 | 1,605 | 1,691 | Upgrade |
Operating Income | 1,412 | 1,577 | 1,448 | 1,131 | 1,751 | Upgrade |
Interest Expense | -7.48 | -5 | -8 | -8 | -8 | Upgrade |
Interest & Investment Income | 30.68 | 20 | 7 | - | - | Upgrade |
Earnings From Equity Investments | - | - | - | - | -1 | Upgrade |
Currency Exchange Gain (Loss) | -72.88 | 57 | 44 | 60 | 8 | Upgrade |
Other Non Operating Income (Expenses) | 23.87 | -13 | 12 | 13 | -3 | Upgrade |
EBT Excluding Unusual Items | 1,386 | 1,636 | 1,503 | 1,196 | 1,747 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 3 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -1 | - | Upgrade |
Asset Writedown | -0.26 | - | - | -10 | -7 | Upgrade |
Other Unusual Items | - | - | - | 1 | - | Upgrade |
Pretax Income | 1,386 | 1,636 | 1,503 | 1,189 | 1,740 | Upgrade |
Income Tax Expense | 406.58 | 504 | 522 | 428 | 581 | Upgrade |
Earnings From Continuing Operations | 979.27 | 1,132 | 981 | 761 | 1,159 | Upgrade |
Net Income | 979.27 | 1,132 | 981 | 761 | 1,159 | Upgrade |
Net Income to Common | 979.27 | 1,132 | 981 | 761 | 1,159 | Upgrade |
Net Income Growth | -13.49% | 15.39% | 28.91% | -34.34% | 15.44% | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Change (YoY) | 0.66% | -0.10% | -0.48% | -0.34% | 0.45% | Upgrade |
EPS (Basic) | 89.45 | 104.08 | 90.11 | 69.57 | 105.59 | Upgrade |
EPS (Diluted) | 89.45 | 104.08 | 90.11 | 69.57 | 105.59 | Upgrade |
EPS Growth | -14.06% | 15.51% | 29.53% | -34.12% | 14.92% | Upgrade |
Free Cash Flow | 3,313 | -126 | 311 | 309 | 2,262 | Upgrade |
Free Cash Flow Per Share | 302.61 | -11.59 | 28.57 | 28.25 | 206.07 | Upgrade |
Dividend Per Share | 43.000 | 35.000 | 25.000 | 20.000 | 20.000 | Upgrade |
Dividend Growth | 22.86% | 40.00% | 25.00% | - | 11.11% | Upgrade |
Gross Margin | 45.05% | 42.64% | 48.50% | 45.47% | 51.94% | Upgrade |
Operating Margin | 21.17% | 20.34% | 21.12% | 18.80% | 26.42% | Upgrade |
Profit Margin | 14.69% | 14.60% | 14.31% | 12.65% | 17.49% | Upgrade |
Free Cash Flow Margin | 49.68% | -1.63% | 4.54% | 5.13% | 34.13% | Upgrade |
EBITDA | 1,579 | 1,772 | 1,627 | 1,330 | 1,940 | Upgrade |
EBITDA Margin | 23.68% | 22.85% | 23.73% | 22.10% | 29.27% | Upgrade |
D&A For EBITDA | 166.93 | 195 | 179 | 199 | 189 | Upgrade |
EBIT | 1,412 | 1,577 | 1,448 | 1,131 | 1,751 | Upgrade |
EBIT Margin | 21.17% | 20.34% | 21.12% | 18.80% | 26.42% | Upgrade |
Effective Tax Rate | 29.34% | 30.81% | 34.73% | 36.00% | 33.39% | Upgrade |
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.