Kuroda Precision Industries Ltd. (TYO:7726)

TYO:7726 Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	17,739	18,504	22,746	18,042	13,289	15,083
Revenue Growth (YoY)	-9.91%	-18.65%	26.07%	35.77%	-11.89%	-15.04%
Cost of Revenue	13,646	14,066	17,310	13,135	9,943	11,220
Gross Profit	4,093	4,438	5,436	4,907	3,346	3,863
Selling, General & Admin	3,519	3,576	3,884	3,271	2,690	3,211
Research & Development	278	278	266	301	294	312
Operating Expenses	3,797	3,854	4,151	3,572	2,984	3,524
Operating Income	296	584	1,285	1,335	362	339
Interest Expense	-104	-85	-68	-58	-52	-57
Interest & Investment Income	60	55	56	48	32	45
Earnings From Equity Investments	2	-	-1	1	2	2
Currency Exchange Gain (Loss)	195	204	118	110	34	-71
Other Non Operating Income (Expenses)	107	58	105	-32	-21	17
EBT Excluding Unusual Items	556	816	1,495	1,404	357	275
Gain (Loss) on Sale of Investments	139	50	96	1	-7	37
Gain (Loss) on Sale of Assets	39	33	53	32	-	-2
Asset Writedown	-722	-761	-76	-380	-17	-
Other Unusual Items	-33	-18	-	-21	-88	-82
Pretax Income	-21	120	1,568	1,036	245	228
Income Tax Expense	-346	-352	647	459	117	63
Earnings From Continuing Operations	325	472	921	577	128	165
Minority Interest in Earnings	52	26	-15	-14	-2	-33
Net Income	377	498	906	563	126	132
Net Income to Common	377	498	906	563	126	132
Net Income Growth	-20.96%	-45.03%	60.92%	346.82%	-4.54%	-84.84%
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
Shares Change (YoY)	0.25%	0.22%	0.16%	0.22%	0.46%	0.31%
EPS (Basic)	66.07	87.43	159.42	99.23	22.26	23.42
EPS (Diluted)	66.07	87.43	159.42	99.23	22.26	23.42
EPS Growth	-21.16%	-45.16%	60.66%	345.86%	-4.98%	-84.89%
Free Cash Flow	-	-968	-68	1,443	-369	-838
Free Cash Flow Per Share	-	-169.95	-11.96	254.33	-65.18	-148.69
Dividend Per Share	35.000	35.000	40.000	25.000	10.000	15.000
Dividend Growth	-12.50%	-12.50%	60.00%	150.00%	-33.33%	-40.00%
Gross Margin	23.07%	23.98%	23.90%	27.20%	25.18%	25.61%
Operating Margin	1.67%	3.16%	5.65%	7.40%	2.72%	2.25%
Profit Margin	2.13%	2.69%	3.98%	3.12%	0.95%	0.88%
Free Cash Flow Margin	-	-5.23%	-0.30%	8.00%	-2.78%	-5.56%
EBITDA	1,314	1,588	2,270	2,254	1,197	1,173
EBITDA Margin	7.41%	8.58%	9.98%	12.49%	9.01%	7.78%
D&A For EBITDA	1,018	1,004	985	919	835	834
EBIT	296	584	1,285	1,335	362	339
EBIT Margin	1.67%	3.16%	5.65%	7.40%	2.72%	2.25%
Effective Tax Rate	-	-	41.26%	44.30%	47.75%	27.63%
Advertising Expenses	-	94	77	52	23	70

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.