Mani, Inc. (TYO:7730)
Japan flag Japan · Delayed Price · Currency is JPY
1,865.00
+91.00 (5.13%)
Apr 17, 2026, 3:30 PM JST

Mani, Inc. Statistics

Total Valuation

Mani, Inc. has a market cap or net worth of JPY 183.71 billion. The enterprise value is 160.93 billion.

Market Cap183.71B
Enterprise Value 160.93B

Important Dates

The last earnings date was Tuesday, April 14, 2026.

Earnings Date Apr 14, 2026
Ex-Dividend Date Aug 28, 2026

Share Statistics

Mani, Inc. has 98.50 million shares outstanding.

Current Share Class 98.50M
Shares Outstanding 98.50M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 10.11%
Owned by Institutions (%) 26.51%
Float 65.42M

Valuation Ratios

The trailing PE ratio is 32.80 and the forward PE ratio is 25.03. Mani, Inc.'s PEG ratio is 1.97.

PE Ratio 32.80
Forward PE 25.03
PS Ratio 5.88
PB Ratio 3.24
P/TBV Ratio 3.32
P/FCF Ratio 24.77
P/OCF Ratio 17.77
PEG Ratio 1.97
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.85, with an EV/FCF ratio of 21.70.

EV / Earnings 28.73
EV / Sales 5.15
EV / EBITDA 13.85
EV / EBIT 17.65
EV / FCF 21.70

Financial Position

The company has a current ratio of 8.57, with a Debt / Equity ratio of 0.00.

Current Ratio 8.57
Quick Ratio 6.67
Debt / Equity 0.00
Debt / EBITDA 0.01
Debt / FCF 0.01
Interest Coverage 3,040.00

Financial Efficiency

Return on equity (ROE) is 10.18% and return on invested capital (ROIC) is 17.83%.

Return on Equity (ROE) 10.18%
Return on Assets (ROA) 9.51%
Return on Invested Capital (ROIC) 17.83%
Return on Capital Employed (ROCE) 15.83%
Weighted Average Cost of Capital (WACC) 5.78%
Revenue Per Employee 7.55M
Profits Per Employee 1.35M
Employee Count4,140
Asset Turnover 0.52
Inventory Turnover 1.64

Taxes

In the past 12 months, Mani, Inc. has paid 2.85 billion in taxes.

Income Tax 2.85B
Effective Tax Rate 33.73%

Stock Price Statistics

The stock price has increased by +75.28% in the last 52 weeks. The beta is 0.28, so Mani, Inc.'s price volatility has been lower than the market average.

Beta (5Y) 0.28
52-Week Price Change +75.28%
50-Day Moving Average 1,581.52
200-Day Moving Average 1,427.43
Relative Strength Index (RSI) 75.95
Average Volume (20 Days) 401,025

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Mani, Inc. had revenue of JPY 31.26 billion and earned 5.60 billion in profits. Earnings per share was 56.86.

Revenue31.26B
Gross Profit 20.55B
Operating Income 9.12B
Pretax Income 8.45B
Net Income 5.60B
EBITDA 11.62B
EBIT 9.12B
Earnings Per Share (EPS) 56.86
Full Income Statement

Balance Sheet

The company has 22.85 billion in cash and 64.00 million in debt, with a net cash position of 22.78 billion or 231.27 per share.

Cash & Cash Equivalents 22.85B
Total Debt 64.00M
Net Cash 22.78B
Net Cash Per Share 231.27
Equity (Book Value) 56.66B
Book Value Per Share 575.22
Working Capital 29.39B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 10.34 billion and capital expenditures -2.92 billion, giving a free cash flow of 7.42 billion.

Operating Cash Flow 10.34B
Capital Expenditures -2.92B
Depreciation & Amortization 2.50B
Net Borrowing n/a
Free Cash Flow 7.42B
FCF Per Share 75.29
Full Cash Flow Statement

Margins

Gross margin is 65.73%, with operating and profit margins of 29.17% and 17.92%.

Gross Margin 65.73%
Operating Margin 29.17%
Pretax Margin 27.03%
Profit Margin 17.92%
EBITDA Margin 37.15%
EBIT Margin 29.17%
FCF Margin 23.72%

Dividends & Yields

This stock pays an annual dividend of 41.00, which amounts to a dividend yield of 2.20%.

Dividend Per Share 41.00
Dividend Yield 2.20%
Dividend Growth (YoY) 5.13%
Years of Dividend Growth n/a
Payout Ratio 68.52%
Buyback Yield n/a
Shareholder Yield 2.20%
Earnings Yield 3.05%
FCF Yield 4.04%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 29, 2019. It was a forward split with a ratio of 3.

Last Split Date Aug 29, 2019
Split Type Forward
Split Ratio 3

Scores

Mani, Inc. has an Altman Z-Score of 19.19 and a Piotroski F-Score of 7.

Altman Z-Score 19.19
Piotroski F-Score 7