Nikon Corporation (TYO:7731)
Japan
· Delayed Price · Currency is JPY 1,534.00
-6.50 (-0.42%)
Feb 21, 2025, 3:30 PM JST
Nikon Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | 13,859 | 42,669 | 57,058 | 57,096 | -45,342 | 11,864 | Upgrade
|
| Depreciation & Amortization | 42,411 | 35,666 | 29,056 | 24,857 | 28,027 | 34,105 | Upgrade
|
| Loss (Gain) From Sale of Assets | 7 | 2,933 | 4,121 | -3,088 | 25,913 | 7,152 | Upgrade
|
| Loss (Gain) on Equity Investments | -2,792 | -2,467 | -2,543 | -1,213 | -1,969 | -1,816 | Upgrade
|
| Other Operating Activities | 7,064 | -13,879 | -9,477 | -3,598 | -4,946 | -13,441 | Upgrade
|
| Change in Accounts Receivable | 14,234 | -17,274 | -15,501 | -13,321 | 17,271 | 25,788 | Upgrade
|
| Change in Inventory | -29,497 | 4,910 | -28,844 | 2,181 | 13,122 | 1,034 | Upgrade
|
| Change in Accounts Payable | 30 | 5,990 | 895 | 3,067 | -9,615 | -24,533 | Upgrade
|
| Change in Other Net Operating Assets | 83 | -27,781 | -34,750 | -34,630 | -17,495 | -23,734 | Upgrade
|
| Operating Cash Flow | 48,512 | 30,767 | 15 | 31,351 | 4,966 | 16,419 | Upgrade
|
| Operating Cash Flow Growth | 282.98% | 205013.33% | -99.95% | 531.31% | -69.75% | -76.17% | Upgrade
|
| Capital Expenditures | -54,922 | -39,214 | -23,139 | -17,981 | -16,965 | -19,463 | Upgrade
|
| Sale of Property, Plant & Equipment | 704 | 763 | 381 | 5,484 | 681 | 4,505 | Upgrade
|
| Cash Acquisitions | -12,459 | -2,289 | -76,877 | -378 | - | - | Upgrade
|
| Divestitures | - | - | 8 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -17,343 | -16,001 | -9,884 | -5,844 | -6,134 | -5,968 | Upgrade
|
| Investment in Securities | 15,695 | 15,336 | -3,516 | 16,235 | 39,482 | -1,821 | Upgrade
|
| Other Investing Activities | -17 | - | 881 | 2,099 | 960 | 1,466 | Upgrade
|
| Investing Cash Flow | -68,342 | -41,405 | -112,146 | -385 | 18,024 | -21,281 | Upgrade
|
| Short-Term Debt Issued | - | 40,065 | - | 13,189 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 23,895 | - | 19,894 | - | Upgrade
|
| Total Debt Issued | 104,554 | 40,065 | 23,895 | 13,189 | 19,894 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -9,625 | - | - | -2,250 | Upgrade
|
| Long-Term Debt Repaid | - | -12,540 | -17,813 | -20,803 | -10,000 | - | Upgrade
|
| Total Debt Repaid | -94,026 | -12,540 | -27,438 | -20,803 | -10,000 | -2,250 | Upgrade
|
| Net Debt Issued (Repaid) | 10,528 | 27,525 | -3,543 | -7,614 | 9,894 | -2,250 | Upgrade
|
| Repurchase of Common Stock | -12,164 | -3 | -30,001 | -2 | -1 | -40,002 | Upgrade
|
| Dividends Paid | -17,340 | -17,310 | -14,522 | -11,024 | -7,350 | -23,552 | Upgrade
|
| Other Financing Activities | 10,492 | -19,150 | -8,144 | -7,511 | -7,534 | -6,935 | Upgrade
|
| Financing Cash Flow | -8,484 | -8,938 | -56,210 | -26,151 | -4,991 | -72,739 | Upgrade
|
| Foreign Exchange Rate Adjustments | 9,891 | 14,883 | 9,401 | 13,664 | 9,766 | -9,421 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -1 | - | 1 | Upgrade
|
| Net Cash Flow | -18,423 | -4,693 | -158,940 | 18,478 | 27,765 | -87,021 | Upgrade
|
| Free Cash Flow | -6,410 | -8,447 | -23,124 | 13,370 | -11,999 | -3,044 | Upgrade
|
| Free Cash Flow Margin | -0.91% | -1.18% | -3.68% | 2.48% | -2.66% | -0.52% | Upgrade
|
| Free Cash Flow Per Share | -18.43 | -24.26 | -64.20 | 36.21 | -32.68 | -7.86 | Upgrade
|
| Cash Interest Paid | 3,464 | 3,022 | 1,769 | 1,123 | 1,250 | 1,693 | Upgrade
|
| Cash Income Tax Paid | 8,288 | 17,278 | 12,471 | 5,285 | 5,821 | 15,054 | Upgrade
|
| Levered Free Cash Flow | -46,569 | -58,214 | -57,369 | -2,453 | -4,799 | -6,574 | Upgrade
|
| Unlevered Free Cash Flow | -42,161 | -56,217 | -56,131 | -1,794 | -4,021 | -5,498 | Upgrade
|
| Change in Net Working Capital | 22,409 | 62,959 | 88,271 | 31,670 | -8,272 | 24,865 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.