Topcon Corporation (TYO:7732)
Japan flag Japan · Delayed Price · Currency is JPY
3,230.00
+7.00 (0.22%)
May 13, 2025, 3:30 PM JST

Topcon Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
-4,44616,03814,6454,919
Upgrade
Depreciation & Amortization
-14,28611,9729,6759,274
Upgrade
Loss (Gain) From Sale of Assets
-1,507902691130
Upgrade
Loss (Gain) From Sale of Investments
--714--89
Upgrade
Loss (Gain) on Equity Investments
-246344351296
Upgrade
Other Operating Activities
--6,646-9,199-3,317-2,504
Upgrade
Change in Accounts Receivable
-4,3411,002-550-461
Upgrade
Change in Inventory
--139-9,621-4,3204,043
Upgrade
Change in Accounts Payable
--3,729-3,0772,8992,433
Upgrade
Change in Other Net Operating Assets
--4,7481,4674531,220
Upgrade
Operating Cash Flow
-8,8509,82820,52719,439
Upgrade
Operating Cash Flow Growth
--9.95%-52.12%5.60%144.70%
Upgrade
Capital Expenditures
--8,861-5,286-4,943-5,262
Upgrade
Sale of Property, Plant & Equipment
-17379110173
Upgrade
Cash Acquisitions
--11,963-411-1,651-
Upgrade
Divestitures
--127---
Upgrade
Sale (Purchase) of Intangibles
--4,805-4,199-2,723-4,653
Upgrade
Investment in Securities
--369-1,744-828-1,234
Upgrade
Other Investing Activities
--577-1,2392381,362
Upgrade
Investing Cash Flow
--26,622-12,759-9,779-9,226
Upgrade
Short-Term Debt Issued
-5,11517,150--
Upgrade
Long-Term Debt Issued
-20,000--22,248
Upgrade
Total Debt Issued
-25,11517,150-22,248
Upgrade
Short-Term Debt Repaid
----7,954-12,244
Upgrade
Long-Term Debt Repaid
--562-12,576-1,905-13,376
Upgrade
Total Debt Repaid
--562-12,576-9,859-25,620
Upgrade
Net Debt Issued (Repaid)
-24,5534,574-9,859-3,372
Upgrade
Dividends Paid
--4,423-4,841-2,103-1,051
Upgrade
Other Financing Activities
--2,141-1,670-1,644-1,772
Upgrade
Financing Cash Flow
-17,989-1,937-13,606-6,195
Upgrade
Foreign Exchange Rate Adjustments
-1,5038091,420645
Upgrade
Miscellaneous Cash Flow Adjustments
-111-1
Upgrade
Net Cash Flow
-1,721-4,058-1,4374,662
Upgrade
Free Cash Flow
--114,54215,58414,177
Upgrade
Free Cash Flow Growth
---70.86%9.93%374.15%
Upgrade
Free Cash Flow Margin
--0.01%2.11%8.83%10.33%
Upgrade
Free Cash Flow Per Share
--0.1043.15148.11134.77
Upgrade
Cash Interest Paid
-2,1871,071456589
Upgrade
Cash Income Tax Paid
-2,8848,3233,3512,227
Upgrade
Levered Free Cash Flow
--4,4201,9478,4059,272
Upgrade
Unlevered Free Cash Flow
--3,0282,6088,6919,648
Upgrade
Change in Net Working Capital
8510,65112,0903,572-6,167
Upgrade
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.