HOYA Corporation (TYO:7741)
18,295
+230 (1.27%)
Aug 5, 2025, 3:30 PM JST
Apartment Income REIT Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
876,093 | 866,032 | 762,610 | 723,582 | 661,466 | 547,921 | Upgrade | |
Revenue Growth (YoY) | 10.33% | 13.56% | 5.39% | 9.39% | 20.72% | -4.96% | Upgrade |
Cost of Revenue | 122,577 | 384,047 | 340,918 | 317,227 | 293,667 | 243,710 | Upgrade |
Gross Profit | 753,516 | 481,985 | 421,692 | 406,355 | 367,799 | 304,211 | Upgrade |
Selling, General & Admin | 285,601 | 75,614 | 67,890 | 59,978 | 50,775 | 40,474 | Upgrade |
Other Operating Expenses | - | 153,673 | 140,570 | 136,210 | 116,082 | 99,807 | Upgrade |
Operating Expenses | 335,154 | 229,287 | 208,460 | 196,188 | 166,857 | 140,281 | Upgrade |
Operating Income | 418,362 | 252,698 | 213,232 | 210,167 | 200,942 | 163,930 | Upgrade |
Interest Expense | -1,616 | -1,459 | -1,925 | -1,816 | -1,664 | -2,010 | Upgrade |
Interest & Investment Income | 15,339 | 16,440 | 16,279 | 7,666 | 1,718 | 2,204 | Upgrade |
Earnings From Equity Investments | 26 | 388 | 411 | 83 | -45 | -369 | Upgrade |
Currency Exchange Gain (Loss) | -3,882 | -1,601 | 9,592 | 55 | 5,838 | 330 | Upgrade |
Other Non Operating Income (Expenses) | -157,038 | 410 | 3,234 | 418 | 619 | 180 | Upgrade |
EBT Excluding Unusual Items | 271,191 | 266,876 | 240,823 | 216,573 | 207,408 | 164,265 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 3,458 | - | 2,135 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | -769 | 1,115 | 341 | 2,241 | 3,119 | Upgrade |
Asset Writedown | -8,053 | -6,143 | -8,831 | -1,082 | -1,078 | -8,166 | Upgrade |
Pretax Income | 263,138 | 259,964 | 236,565 | 215,832 | 210,706 | 159,218 | Upgrade |
Income Tax Expense | 57,046 | 58,215 | 53,998 | 47,044 | 45,384 | 33,997 | Upgrade |
Earnings From Continuing Operations | 206,092 | 201,749 | 182,567 | 168,788 | 165,322 | 125,221 | Upgrade |
Minority Interest in Earnings | 691 | 352 | -1,190 | -150 | -815 | 225 | Upgrade |
Net Income | 206,783 | 202,101 | 181,377 | 168,638 | 164,507 | 125,446 | Upgrade |
Net Income to Common | 206,783 | 202,101 | 181,377 | 168,638 | 164,507 | 125,446 | Upgrade |
Net Income Growth | 8.65% | 11.43% | 7.55% | 2.51% | 31.14% | 9.65% | Upgrade |
Shares Outstanding (Basic) | 346 | 348 | 352 | 359 | 368 | 374 | Upgrade |
Shares Outstanding (Diluted) | 346 | 348 | 352 | 359 | 369 | 374 | Upgrade |
Shares Change (YoY) | -1.51% | -1.22% | -2.01% | -2.63% | -1.41% | -0.98% | Upgrade |
EPS (Basic) | 598.11 | 581.45 | 515.48 | 469.76 | 446.45 | 335.77 | Upgrade |
EPS (Diluted) | 597.95 | 581.26 | 515.27 | 469.47 | 445.93 | 335.25 | Upgrade |
EPS Growth | 10.32% | 12.81% | 9.76% | 5.28% | 33.01% | 10.74% | Upgrade |
Free Cash Flow | 192,849 | 187,191 | 181,728 | 168,356 | 161,183 | 120,566 | Upgrade |
Free Cash Flow Per Share | 557.65 | 538.38 | 516.27 | 468.69 | 436.92 | 322.21 | Upgrade |
Dividend Per Share | 160.000 | 160.000 | 110.000 | 110.000 | 110.000 | 90.000 | Upgrade |
Dividend Growth | 45.45% | 45.45% | - | - | 22.22% | - | Upgrade |
Gross Margin | 86.01% | 55.65% | 55.30% | 56.16% | 55.60% | 55.52% | Upgrade |
Operating Margin | 47.75% | 29.18% | 27.96% | 29.04% | 30.38% | 29.92% | Upgrade |
Profit Margin | 23.60% | 23.34% | 23.78% | 23.31% | 24.87% | 22.89% | Upgrade |
Free Cash Flow Margin | 22.01% | 21.62% | 23.83% | 23.27% | 24.37% | 22.00% | Upgrade |
EBITDA | 467,915 | 301,275 | 260,447 | 259,782 | 243,961 | 200,266 | Upgrade |
EBITDA Margin | 53.41% | 34.79% | 34.15% | 35.90% | 36.88% | 36.55% | Upgrade |
D&A For EBITDA | 49,553 | 48,577 | 47,215 | 49,615 | 43,019 | 36,336 | Upgrade |
EBIT | 418,362 | 252,698 | 213,232 | 210,167 | 200,942 | 163,930 | Upgrade |
EBIT Margin | 47.75% | 29.18% | 27.96% | 29.04% | 30.38% | 29.92% | Upgrade |
Effective Tax Rate | 21.68% | 22.39% | 22.83% | 21.80% | 21.54% | 21.35% | Upgrade |
Advertising Expenses | - | 20,976 | 18,257 | 16,004 | 13,186 | 9,999 | Upgrade |
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.