HOYA Corporation (TYO:7741)
Japan flag Japan · Delayed Price · Currency is JPY
18,295
+230 (1.27%)
Aug 5, 2025, 3:30 PM JST

HOYA Corporation Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
Net Income
206,783259,965236,564215,832210,706159,218
Upgrade
Depreciation & Amortization
49,55348,57747,21549,61543,01936,336
Upgrade
Loss (Gain) From Sale of Assets
4416,9127,7167414947,047
Upgrade
Loss (Gain) on Equity Investments
687-388-411-8345369
Upgrade
Other Operating Activities
-294-49,088-53,927-50,463-46,284-33,652
Upgrade
Change in Accounts Receivable
-15,086-26,521800-2,967-8,696-9,788
Upgrade
Change in Inventory
-9,008-9,082-5,283-9,216-7,0924,017
Upgrade
Change in Accounts Payable
1,6281,9323,553-6,5075,700-6,352
Upgrade
Change in Other Net Operating Assets
1872,806-13,4254,877-7,837-5,383
Upgrade
Operating Cash Flow
242,944235,113222,802201,829190,055151,812
Upgrade
Operating Cash Flow Growth
10.27%5.53%10.39%6.19%25.19%-7.07%
Upgrade
Capital Expenditures
-50,095-47,922-41,074-33,473-28,872-31,246
Upgrade
Sale of Property, Plant & Equipment
3672531,9862,6391,4692,077
Upgrade
Cash Acquisitions
-2,132-495-3,241-4,747-120-335
Upgrade
Divestitures
-243-3,306-3402,040-
Upgrade
Investment in Securities
3516,4231,872-8,708191,050
Upgrade
Other Investing Activities
8,408-1,5801,343-2,867-3,834-1,336
Upgrade
Investing Cash Flow
-43,344-33,192-35,808-47,496-29,298-29,790
Upgrade
Long-Term Debt Issued
-9,802734--738
Upgrade
Short-Term Debt Repaid
--201-200-200-200-27
Upgrade
Long-Term Debt Repaid
--343-555-169-23-20
Upgrade
Total Debt Repaid
-9,638-544-755-369-223-47
Upgrade
Net Debt Issued (Repaid)
9559,258-21-369-223691
Upgrade
Issuance of Common Stock
3225183867706071,304
Upgrade
Repurchase of Common Stock
-125,017-150,012-56,052-153,973-65,764-76,675
Upgrade
Dividends Paid
-55,035-38,417-38,778-39,794-33,201-33,720
Upgrade
Other Financing Activities
-2,632-11,699-16,427-1,227-8,141-7,273
Upgrade
Financing Cash Flow
-181,407-190,352-110,892-194,593-106,722-115,673
Upgrade
Foreign Exchange Rate Adjustments
-37,541-2,76443,17226,74330,47310,566
Upgrade
Miscellaneous Cash Flow Adjustments
1--1-1-
Upgrade
Net Cash Flow
-19,3478,805119,274-13,51684,50716,915
Upgrade
Free Cash Flow
192,849187,191181,728168,356161,183120,566
Upgrade
Free Cash Flow Growth
10.14%3.01%7.94%4.45%33.69%2.01%
Upgrade
Free Cash Flow Margin
22.01%21.62%23.83%23.27%24.37%22.00%
Upgrade
Free Cash Flow Per Share
557.65538.38516.27468.69436.92322.21
Upgrade
Cash Interest Paid
999985718524366580
Upgrade
Cash Income Tax Paid
56,48852,84251,75250,08046,86034,172
Upgrade
Levered Free Cash Flow
-153,361123,878113,494110,27188,986
Upgrade
Unlevered Free Cash Flow
-154,273125,081114,629111,31190,242
Upgrade
Change in Net Working Capital
-934,31814,33032,86728,42517,304
Upgrade
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.