HOYA Corporation (TYO:7741)
Japan · Delayed Price · Currency is JPY 25,415
-875 (-3.33%)
Aug 19, 2026, 3:30 PM JST
HOYA Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 983,640 | 947,749 | 866,032 | 762,610 | 723,582 | 661,466 | |
Revenue Growth | 12.28% | 9.44% | 13.56% | 5.39% | 9.39% | 20.72% |
Cost of Revenue | 431,703 | 426,745 | 384,047 | 340,918 | 317,227 | 293,667 |
Gross Profit | 551,937 | 521,004 | 481,985 | 421,692 | 406,355 | 367,799 |
Selling, General & Admin | 82,692 | 73,562 | 75,614 | 67,890 | 59,978 | 50,775 |
Other Operating Expenses | 141,831 | 140,190 | 153,673 | 140,570 | 136,210 | 116,082 |
Operating Expenses | 227,888 | 213,752 | 229,287 | 208,460 | 196,188 | 166,857 |
Operating Income | 324,049 | 307,252 | 252,698 | 213,232 | 210,167 | 200,942 |
Interest Expense | -1,966 | -1,991 | -1,459 | -1,925 | -1,816 | -1,664 |
Interest & Investment Income | 12,529 | 13,316 | 16,440 | 16,279 | 7,666 | 1,718 |
Earnings From Equity Investments | 685 | 566 | 388 | 411 | 83 | -45 |
Currency Exchange Gain (Loss) | 6,625 | 6,060 | -1,601 | 9,592 | 55 | 5,838 |
Other Non Operating Income (Expenses) | 209 | 208 | 410 | 3,234 | 418 | 619 |
EBT Excluding Unusual Items | 342,131 | 325,411 | 266,876 | 240,823 | 216,573 | 207,408 |
Gain (Loss) on Sale of Investments | 4,137 | 4,137 | - | 3,458 | - | 2,135 |
Gain (Loss) on Sale of Assets | 3,044 | 3,044 | -769 | 1,115 | 341 | 2,241 |
Asset Writedown | -3,014 | -4,924 | -6,143 | -8,831 | -1,082 | -1,078 |
Pretax Income | 346,298 | 327,668 | 259,964 | 236,565 | 215,832 | 210,706 |
Income Tax Expense | 80,413 | 76,216 | 58,215 | 53,998 | 47,044 | 45,384 |
Earnings From Continuing Operations | 265,885 | 251,452 | 201,749 | 182,567 | 168,788 | 165,322 |
Minority Interest in Earnings | 1,151 | 1,633 | 352 | -1,190 | -150 | -815 |
Net Income | 267,036 | 253,085 | 202,101 | 181,377 | 168,638 | 164,507 |
Net Income to Common | 267,036 | 253,085 | 202,101 | 181,377 | 168,638 | 164,507 |
Net Income Growth | 29.14% | 25.23% | 11.43% | 7.55% | 2.51% | 31.14% |
Shares Outstanding (Basic) | 335 | 340 | 348 | 352 | 359 | 368 |
Shares Outstanding (Diluted) | 335 | 340 | 348 | 352 | 359 | 369 |
Shares Change | -3.24% | -2.14% | -1.22% | -2.01% | -2.63% | -1.41% |
EPS (Basic) | 789.66 | 743.93 | 581.45 | 515.48 | 469.76 | 446.45 |
EPS (Diluted) | 789.54 | 743.82 | 581.26 | 515.27 | 469.47 | 445.93 |
EPS Growth | 32.04% | 27.97% | 12.81% | 9.76% | 5.28% | 33.01% |
Free Cash Flow | 236,867 | 221,865 | 187,191 | 181,728 | 168,356 | 161,183 |
Free Cash Flow Per Share | 707.85 | 652.06 | 538.38 | 516.27 | 468.69 | 436.92 |
Dividend Per Share | 295.000 | 295.000 | 160.000 | 110.000 | 110.000 | 110.000 |
Dividend Growth | 84.38% | 84.38% | 45.45% | 0% | 0% | 22.22% |
Gross Margin | - | 54.97% | 55.65% | 55.30% | 56.16% | 55.60% |
Operating Margin | 32.94% | 32.42% | 29.18% | 27.96% | 29.04% | 30.38% |
Profit Margin | 27.15% | 26.70% | 23.34% | 23.78% | 23.31% | 24.87% |
Free Cash Flow Margin | 24.08% | 23.41% | 21.62% | 23.83% | 23.27% | 24.37% |
EBITDA | 385,632 | 365,470 | 301,275 | 260,447 | 259,782 | 243,961 |
EBITDA Margin | - | 38.56% | 34.79% | 34.15% | 35.90% | 36.88% |
D&A For EBITDA | 61,583 | 58,218 | 48,577 | 47,215 | 49,615 | 43,019 |
EBIT | 324,049 | 307,252 | 252,698 | 213,232 | 210,167 | 200,942 |
EBIT Margin | - | 32.42% | 29.18% | 27.96% | 29.04% | 30.38% |
Effective Tax Rate | - | 23.26% | 22.39% | 22.83% | 21.80% | 21.54% |
Advertising Expenses | - | 17,973 | 20,976 | 18,257 | 16,004 | 13,186 |