Noritsu Koki Co., Ltd. (TYO:7744)
Japan
· Delayed Price · Currency is JPY 1,469.00
-12.00 (-0.81%)
Jul 7, 2025, 3:30 PM JST
Noritsu Koki Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 106,817 | 106,539 | 91,552 | 73,515 | 75,326 | 57,368 | Upgrade
| |
Revenue Growth (YoY) | 5.68% | 16.37% | 24.54% | -2.40% | 31.30% | -11.90% | Upgrade
|
Cost of Revenue | 53,777 | 53,877 | 50,480 | 43,986 | 38,418 | 27,588 | Upgrade
|
Gross Profit | 53,040 | 52,662 | 41,072 | 29,529 | 36,908 | 29,780 | Upgrade
|
Selling, General & Admin | 34,524 | 22,373 | 18,013 | 13,890 | 16,052 | 13,669 | Upgrade
|
Research & Development | - | 6,295 | 5,581 | 4,622 | 4,628 | 3,396 | Upgrade
|
Other Operating Expenses | 1,322 | 662 | 302 | 415 | 1,525 | -380 | Upgrade
|
Operating Expenses | 35,846 | 33,237 | 27,659 | 22,611 | 26,391 | 20,642 | Upgrade
|
Operating Income | 17,194 | 19,425 | 13,413 | 6,918 | 10,517 | 9,138 | Upgrade
|
Interest Expense | -597 | -384 | -420 | -1,442 | -1,537 | -974 | Upgrade
|
Interest & Investment Income | 970 | 937 | 662 | 311 | 143 | 126 | Upgrade
|
Earnings From Equity Investments | -404 | -570 | -982 | -2,286 | -248 | -965 | Upgrade
|
Currency Exchange Gain (Loss) | - | 1,212 | 1,241 | 6,721 | 1,144 | -1,796 | Upgrade
|
Other Non Operating Income (Expenses) | - | -145 | -140 | -350 | -113 | 13 | Upgrade
|
EBT Excluding Unusual Items | 17,163 | 20,475 | 13,774 | 9,872 | 9,906 | 5,542 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | 2 | -29 | 119 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -5 | -28 | -14 | -43 | -91 | Upgrade
|
Asset Writedown | - | -33 | - | -5,916 | - | -2,603 | Upgrade
|
Pretax Income | 17,163 | 20,437 | 13,746 | 3,944 | 9,834 | 2,967 | Upgrade
|
Income Tax Expense | 5,329 | 6,208 | 3,543 | -209 | 2,380 | -4,596 | Upgrade
|
Earnings From Continuing Operations | 11,834 | 14,229 | 10,203 | 4,153 | 7,454 | 7,563 | Upgrade
|
Earnings From Discontinued Operations | 1,870 | 1,900 | 6 | 97,552 | -675 | 3,491 | Upgrade
|
Net Income to Company | 13,704 | 16,129 | 10,209 | 101,705 | 6,779 | 11,054 | Upgrade
|
Minority Interest in Earnings | -5 | -9 | -10 | -157 | -1,480 | -962 | Upgrade
|
Net Income | 13,699 | 16,120 | 10,199 | 101,548 | 5,299 | 10,092 | Upgrade
|
Net Income to Common | 13,699 | 16,120 | 10,199 | 101,548 | 5,299 | 10,092 | Upgrade
|
Net Income Growth | -4.76% | 58.05% | -89.96% | 1816.36% | -47.49% | 682.93% | Upgrade
|
Shares Outstanding (Basic) | 107 | 107 | 107 | 107 | 107 | 107 | Upgrade
|
Shares Outstanding (Diluted) | 110 | 108 | 107 | 107 | 107 | 113 | Upgrade
|
Shares Change (YoY) | 2.51% | 0.52% | 0.17% | 0.03% | -5.63% | - | Upgrade
|
EPS (Basic) | 127.95 | 150.53 | 95.29 | 949.44 | 49.58 | 94.46 | Upgrade
|
EPS (Diluted) | 124.59 | 146.99 | 92.24 | 948.49 | 48.60 | 88.44 | Upgrade
|
EPS Growth | -4.85% | 59.35% | -90.28% | 1851.81% | -45.05% | 717.29% | Upgrade
|
Free Cash Flow | 24,147 | 31,641 | -32,895 | 10,536 | 2,941 | 5,370 | Upgrade
|
Free Cash Flow Per Share | 219.62 | 293.80 | -307.03 | 98.51 | 27.51 | 47.40 | Upgrade
|
Dividend Per Share | 60.333 | 60.333 | 38.333 | 14.000 | 12.667 | 9.333 | Upgrade
|
Dividend Growth | 57.39% | 57.39% | 173.81% | 10.53% | 35.71% | 86.67% | Upgrade
|
Gross Margin | 49.66% | 49.43% | 44.86% | 40.17% | 49.00% | 51.91% | Upgrade
|
Operating Margin | 16.10% | 18.23% | 14.65% | 9.41% | 13.96% | 15.93% | Upgrade
|
Profit Margin | 12.83% | 15.13% | 11.14% | 138.13% | 7.03% | 17.59% | Upgrade
|
Free Cash Flow Margin | 22.61% | 29.70% | -35.93% | 14.33% | 3.90% | 9.36% | Upgrade
|
EBITDA | 22,795 | 24,964 | 18,641 | 12,169 | 16,596 | 13,892 | Upgrade
|
EBITDA Margin | 21.34% | 23.43% | 20.36% | 16.55% | 22.03% | 24.21% | Upgrade
|
D&A For EBITDA | 5,601 | 5,539 | 5,228 | 5,251 | 6,079 | 4,754 | Upgrade
|
EBIT | 17,194 | 19,425 | 13,413 | 6,918 | 10,517 | 9,138 | Upgrade
|
EBIT Margin | 16.10% | 18.23% | 14.65% | 9.41% | 13.96% | 15.93% | Upgrade
|
Effective Tax Rate | 31.05% | 30.38% | 25.77% | - | 24.20% | - | Upgrade
|
Advertising Expenses | - | 5,464 | 3,390 | 2,650 | 1,727 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.