Nihon Seimitsu Co., Ltd. (TYO:7771)
Japan
· Delayed Price · Currency is JPY 70.00
+2.00 (2.94%)
Apr 24, 2025, 3:30 PM JST
Nihon Seimitsu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 7,110 | 6,728 | 6,900 | 5,739 | 4,767 | 6,689 | Upgrade
|
| Revenue Growth (YoY) | 8.88% | -2.49% | 20.23% | 20.39% | -28.73% | -10.49% | Upgrade
|
| Cost of Revenue | 5,540 | 5,312 | 5,528 | 4,575 | 4,169 | 5,561 | Upgrade
|
| Gross Profit | 1,570 | 1,416 | 1,372 | 1,164 | 598 | 1,128 | Upgrade
|
| Selling, General & Admin | 1,177 | 1,138 | 1,168 | 1,064 | 1,059 | 1,329 | Upgrade
|
| Operating Expenses | 1,202 | 1,163 | 1,191 | 1,084 | 1,084 | 1,336 | Upgrade
|
| Operating Income | 368 | 253 | 181 | 80 | -486 | -208 | Upgrade
|
| Interest Expense | -67 | -68 | -60 | -58 | -59 | -69 | Upgrade
|
| Interest & Investment Income | 1 | - | 3 | - | - | 1 | Upgrade
|
| Earnings From Equity Investments | -2 | 3 | 1 | - | 6 | 4 | Upgrade
|
| Currency Exchange Gain (Loss) | 239 | 279 | 83 | 109 | -58 | -160 | Upgrade
|
| Other Non Operating Income (Expenses) | -10 | -20 | 48 | 59 | 69 | 9 | Upgrade
|
| EBT Excluding Unusual Items | 529 | 447 | 256 | 190 | -528 | -423 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 18 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | - | - | - | 3 | 14 | Upgrade
|
| Other Unusual Items | - | - | -31 | -274 | -96 | -141 | Upgrade
|
| Pretax Income | 531 | 447 | 225 | -84 | -621 | -532 | Upgrade
|
| Income Tax Expense | 65 | 57 | 50 | 44 | 10 | 11 | Upgrade
|
| Net Income | 466 | 390 | 175 | -128 | -631 | -543 | Upgrade
|
| Net Income to Common | 466 | 390 | 175 | -128 | -631 | -543 | Upgrade
|
| Net Income Growth | 689.83% | 122.86% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 21 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 21 | 20 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | 2.55% | 10.14% | 3.49% | Upgrade
|
| EPS (Basic) | 21.15 | 17.70 | 7.94 | -5.81 | -29.37 | -27.84 | Upgrade
|
| EPS (Diluted) | 21.15 | 17.70 | 7.94 | -5.81 | -29.37 | -27.84 | Upgrade
|
| EPS Growth | 689.82% | 122.86% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 415 | 201 | -213 | -384 | 6 | Upgrade
|
| Free Cash Flow Per Share | - | 18.84 | 9.13 | -9.67 | -17.88 | 0.31 | Upgrade
|
| Gross Margin | 22.08% | 21.05% | 19.88% | 20.28% | 12.54% | 16.86% | Upgrade
|
| Operating Margin | 5.18% | 3.76% | 2.62% | 1.39% | -10.20% | -3.11% | Upgrade
|
| Profit Margin | 6.55% | 5.80% | 2.54% | -2.23% | -13.24% | -8.12% | Upgrade
|
| Free Cash Flow Margin | - | 6.17% | 2.91% | -3.71% | -8.05% | 0.09% | Upgrade
|
| EBITDA | 557.75 | 445 | 376 | 244 | -286 | 39 | Upgrade
|
| EBITDA Margin | 7.85% | 6.61% | 5.45% | 4.25% | -6.00% | 0.58% | Upgrade
|
| D&A For EBITDA | 189.75 | 192 | 195 | 164 | 200 | 247 | Upgrade
|
| EBIT | 368 | 253 | 181 | 80 | -486 | -208 | Upgrade
|
| EBIT Margin | 5.18% | 3.76% | 2.62% | 1.39% | -10.20% | -3.11% | Upgrade
|
| Effective Tax Rate | 12.24% | 12.75% | 22.22% | - | - | - | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.