Nihon Seimitsu Co., Ltd. (TYO:7771)
Japan · Delayed Price · Currency is JPY 264.00
-1.00 (-0.38%)
Sep 9, 2026, 9:00 AM JST
Nihon Seimitsu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 8,647 | 7,895 | 7,158 | 6,728 | 6,900 | 5,739 | |
Revenue Growth | 22.50% | 10.30% | 6.39% | -2.49% | 20.23% | 20.39% |
Cost of Revenue | 6,834 | 6,237 | 5,656 | 5,312 | 5,528 | 4,575 |
Gross Profit | 1,813 | 1,658 | 1,502 | 1,416 | 1,372 | 1,164 |
Selling, General & Admin | 1,269 | 1,255 | 1,200 | 1,138 | 1,168 | 1,064 |
Operating Expenses | 1,297 | 1,283 | 1,226 | 1,163 | 1,191 | 1,084 |
Operating Income | 516 | 375 | 276 | 253 | 181 | 80 |
Interest Expense | -71 | -68 | -68 | -68 | -60 | -58 |
Interest & Investment Income | 2 | 2 | 1 | - | 3 | - |
Earnings From Equity Investments | - | - | -1 | 3 | 1 | - |
Currency Exchange Gain (Loss) | 410 | 227 | -150 | 279 | 83 | 109 |
Other Non Operating Income (Expenses) | -9 | -3 | -55 | -20 | 48 | 59 |
EBT Excluding Unusual Items | 848 | 533 | 3 | 447 | 256 | 190 |
Gain (Loss) on Sale of Assets | - | - | 2 | - | - | - |
Other Unusual Items | - | - | - | - | -31 | -274 |
Pretax Income | 848 | 533 | 5 | 447 | 225 | -84 |
Income Tax Expense | 223 | 183 | 25 | 57 | 50 | 44 |
Net Income | 625 | 350 | -20 | 390 | 175 | -128 |
Net Income to Common | 625 | 350 | -20 | 390 | 175 | -128 |
Net Income Growth | - | - | - | 122.86% | - | - |
Shares Outstanding (Basic) | 23 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 23 | 22 | 22 | 22 | 22 | 22 |
Shares Change | 2.83% | 0.63% | - | - | - | 2.55% |
EPS (Basic) | 27.59 | 15.79 | -0.91 | 17.70 | 7.94 | -5.81 |
EPS (Diluted) | 27.59 | 15.79 | -0.91 | 17.70 | 7.94 | -5.81 |
EPS Growth | - | - | - | 122.86% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 137 | 140 | 415 | 201 | -213 |
Free Cash Flow Per Share | - | 6.18 | 6.36 | 18.84 | 9.13 | -9.67 |
Gross Margin | 20.97% | 21.00% | 20.98% | 21.05% | 19.88% | 20.28% |
Operating Margin | 5.97% | 4.75% | 3.86% | 3.76% | 2.62% | 1.39% |
Profit Margin | 7.23% | 4.43% | -0.28% | 5.80% | 2.54% | -2.23% |
Free Cash Flow Margin | - | 1.74% | 1.96% | 6.17% | 2.91% | -3.71% |
EBITDA | 712.25 | 573 | 481 | 445 | 376 | 244 |
EBITDA Margin | 8.24% | 7.26% | 6.72% | 6.61% | 5.45% | 4.25% |
D&A For EBITDA | 196.25 | 198 | 205 | 192 | 195 | 164 |
EBIT | 516 | 375 | 276 | 253 | 181 | 80 |
EBIT Margin | 5.97% | 4.75% | 3.86% | 3.76% | 2.62% | 1.39% |
Effective Tax Rate | 26.30% | 34.33% | 500.00% | 12.75% | 22.22% | - |