Japan Tissue Engineering Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	29,361	18,559	27,737	21,158	20,833	30,661
Market Cap Growth	59.25%	-33.09%	31.09%	1.56%	-32.05%	31.08%
Enterprise Value	26,025	14,488	23,675	16,783	15,845	25,275
Last Close Price	723.00	457.00	683.00	521.00	513.00	755.00
PE Ratio	-	-	193.96	-	-	-
PS Ratio	13.00	7.56	11.03	10.41	9.91	13.59
PB Ratio	5.57	3.19	4.56	3.56	3.13	4.28
P/TBV Ratio	5.68	3.24	4.64	3.62	3.14	4.29
P/FCF Ratio	-	-	355.60	-	-	-
P/OCF Ratio	-	-	101.23	-	-	-
EV/Sales Ratio	11.52	5.90	9.42	8.26	7.53	11.20
EV/EBITDA Ratio	-	-	84.86	-	-	-
EV/EBIT Ratio	-	-	163.27	-	-	-
EV/FCF Ratio	-	-	303.52	-	-	-
Net Debt / Equity Ratio	-0.63	-0.67	-0.70	-0.70	-0.74	-0.74
Net Debt / EBITDA Ratio	-	48.56	-15.29	6.93	13.19	15.56
Net Debt / FCF Ratio	-	17.34	-54.69	5.36	15.04	11.44
Asset Turnover	0.37	0.36	0.36	0.28	0.27	0.27
Inventory Turnover	4.01	4.62	3.54	4.23	4.34	5.95
Quick Ratio	6.26	7.03	5.58	5.17	6.06	6.63
Current Ratio	7.00	7.57	6.12	5.72	6.64	7.12
Return on Equity (ROE)	-	-4.28%	2.38%	-11.57%	-7.19%	-6.30%
Return on Assets (ROA)	-	-2.20%	1.31%	-6.28%	-3.96%	-3.52%
Return on Invested Capital (ROIC)	-25.68%	-12.68%	7.85%	-41.18%	-27.50%	-24.76%
Return on Capital Employed (ROCE)	-8.90%	-4.10%	2.40%	-12.20%	-7.40%	-6.50%
Earnings Yield	-1.57%	-1.37%	0.52%	-3.45%	-2.39%	-1.52%
FCF Yield	-	-1.21%	0.28%	-3.64%	-1.57%	-1.50%
Buyback Yield / Dilution	-0.00%	0.00%	-	0.00%	0.00%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.