Menicon Co., Ltd. (TYO:7780)
Japan · Delayed Price · Currency is JPY 1,591.00
-34.00 (-2.09%)
Jun 2, 2026, 3:30 PM JST
Menicon Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 125,605 | 121,491 | 116,192 | 110,194 | 100,172 | |
Revenue Growth (YoY) | 3.39% | 4.56% | 5.44% | 10.01% | 16.20% |
Cost of Revenue | 58,006 | 56,411 | 55,181 | 51,719 | 47,293 |
Gross Profit | 67,599 | 65,080 | 61,011 | 58,475 | 52,879 |
Selling, General & Admin | 57,363 | 49,050 | 46,913 | 42,049 | 38,975 |
Research & Development | - | 5,875 | 5,126 | 4,302 | 3,919 |
Other Operating Expenses | - | 7 | - | 10 | 5 |
Operating Expenses | 57,363 | 55,028 | 52,058 | 46,411 | 42,922 |
Operating Income | 10,236 | 10,052 | 8,953 | 12,064 | 9,957 |
Interest Expense | -810 | -751 | -672 | -440 | -332 |
Interest & Investment Income | 176 | 153 | 96 | 48 | 30 |
Earnings From Equity Investments | - | -9 | -21 | -19 | 26 |
Currency Exchange Gain (Loss) | 969 | 47 | -217 | -217 | - |
Other Non Operating Income (Expenses) | 449 | 113 | 83 | 317 | 373 |
EBT Excluding Unusual Items | 11,020 | 9,605 | 8,222 | 11,753 | 10,054 |
Gain (Loss) on Sale of Investments | 15 | - | - | - | - |
Gain (Loss) on Sale of Assets | 3 | 4 | 98 | -3 | - |
Asset Writedown | -1,980 | -1,408 | -201 | -231 | -151 |
Other Unusual Items | -199 | 1,121 | -1,006 | -2 | -4 |
Pretax Income | 8,859 | 9,322 | 7,113 | 11,517 | 9,899 |
Income Tax Expense | 2,940 | 3,699 | 2,573 | 4,138 | 3,418 |
Earnings From Continuing Operations | 5,919 | 5,623 | 4,540 | 7,379 | 6,481 |
Minority Interest in Earnings | -3 | -2 | -2 | -2 | - |
Net Income | 5,916 | 5,621 | 4,538 | 7,377 | 6,481 |
Net Income to Common | 5,916 | 5,621 | 4,538 | 7,377 | 6,481 |
Net Income Growth | 5.25% | 23.86% | -38.48% | 13.83% | 8.89% |
Shares Outstanding (Basic) | 75 | 76 | 76 | 76 | 76 |
Shares Outstanding (Diluted) | 75 | 82 | 83 | 82 | 82 |
Shares Change (YoY) | -7.86% | -1.37% | 0.34% | 0.20% | 6.67% |
EPS (Basic) | 79.11 | 74.02 | 59.63 | 97.24 | 85.71 |
EPS (Diluted) | 78.70 | 69.13 | 55.14 | 89.77 | 79.06 |
EPS Growth | 13.84% | 25.37% | -38.57% | 13.55% | 2.38% |
Free Cash Flow | -3,371 | -77 | -8,239 | 1,314 | -2,002 |
Free Cash Flow Per Share | -44.84 | -0.94 | -99.61 | 15.94 | -24.34 |
Dividend Per Share | - | 28.000 | 25.000 | 25.000 | 20.000 |
Dividend Growth | - | 12.00% | - | 25.00% | 33.33% |
Gross Margin | 53.82% | 53.57% | 52.51% | 53.07% | 52.79% |
Operating Margin | 8.15% | 8.27% | 7.70% | 10.95% | 9.94% |
Profit Margin | 4.71% | 4.63% | 3.91% | 6.69% | 6.47% |
Free Cash Flow Margin | -2.68% | -0.06% | -7.09% | 1.19% | -2.00% |
EBITDA | 21,053 | 18,502 | 16,900 | 19,512 | 17,250 |
EBITDA Margin | 16.76% | 15.23% | 14.54% | 17.71% | 17.22% |
D&A For EBITDA | 10,817 | 8,450 | 7,947 | 7,448 | 7,293 |
EBIT | 10,236 | 10,052 | 8,953 | 12,064 | 9,957 |
EBIT Margin | 8.15% | 8.27% | 7.70% | 10.95% | 9.94% |
Effective Tax Rate | 33.19% | 39.68% | 36.17% | 35.93% | 34.53% |