Sincere Co., LTD. (TYO:7782)
Japan · Delayed Price · Currency is JPY 639.00
+14.00 (2.24%)
Jul 18, 2025, 3:30 PM JST
Sincere Co., LTD. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 6,576 | 6,539 | 5,961 | 5,585 | 4,557 | 4,188 | Upgrade | |
Revenue Growth (YoY) | 11.46% | 9.70% | 6.73% | 22.56% | 8.81% | -4.12% | Upgrade |
Cost of Revenue | 4,383 | 4,442 | 4,118 | 4,184 | 3,179 | 2,862 | Upgrade |
Gross Profit | 2,193 | 2,097 | 1,843 | 1,401 | 1,378 | 1,326 | Upgrade |
Selling, General & Admin | 1,623 | 1,610 | 1,460 | 1,245 | 1,268 | 1,115 | Upgrade |
Other Operating Expenses | 4 | 4 | 3 | 6 | 2 | - | Upgrade |
Operating Expenses | 1,625 | 1,612 | 1,466 | 1,251 | 1,267 | 1,125 | Upgrade |
Operating Income | 568 | 485 | 377 | 150 | 111 | 201 | Upgrade |
Interest Expense | -18 | -16 | -8 | -4 | -2 | -2 | Upgrade |
Interest & Investment Income | 10 | 10 | 24 | 9 | - | 1 | Upgrade |
Currency Exchange Gain (Loss) | -21 | -11 | -18 | 28 | -5 | 12 | Upgrade |
Other Non Operating Income (Expenses) | -5 | -3 | -4 | 4 | 4 | 4 | Upgrade |
EBT Excluding Unusual Items | 534 | 465 | 371 | 187 | 108 | 216 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 6 | - | Upgrade |
Asset Writedown | -6 | 2 | 74 | -75 | 5 | -1 | Upgrade |
Pretax Income | 528 | 467 | 445 | 112 | 119 | 215 | Upgrade |
Income Tax Expense | 173 | 159 | 150 | 46 | 36 | 73 | Upgrade |
Earnings From Continuing Operations | 355 | 308 | 295 | 66 | 83 | 142 | Upgrade |
Minority Interest in Earnings | - | -7 | - | - | - | - | Upgrade |
Net Income | 355 | 301 | 295 | 66 | 83 | 142 | Upgrade |
Net Income to Common | 355 | 301 | 295 | 66 | 83 | 142 | Upgrade |
Net Income Growth | 43.73% | 2.03% | 346.97% | -20.48% | -41.55% | 86.84% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | 0.44% | 0.47% | 0.66% | 0.21% | 0.54% | -0.18% | Upgrade |
EPS (Basic) | 55.46 | 47.13 | 46.60 | 10.49 | 13.24 | 22.87 | Upgrade |
EPS (Diluted) | 55.46 | 47.13 | 44.64 | 10.46 | 13.24 | 22.70 | Upgrade |
EPS Growth | 49.58% | 5.58% | 326.77% | -21.01% | -41.67% | 86.83% | Upgrade |
Free Cash Flow | - | 410 | 215 | -308 | -453 | 254 | Upgrade |
Free Cash Flow Per Share | - | 64.19 | 33.82 | -48.76 | -71.87 | 40.52 | Upgrade |
Dividend Per Share | 19.000 | 19.000 | 14.000 | 4.000 | 5.000 | 7.000 | Upgrade |
Dividend Growth | 35.71% | 35.71% | 250.00% | -20.00% | -28.57% | 75.00% | Upgrade |
Gross Margin | 33.35% | 32.07% | 30.92% | 25.09% | 30.24% | 31.66% | Upgrade |
Operating Margin | 8.64% | 7.42% | 6.32% | 2.69% | 2.44% | 4.80% | Upgrade |
Profit Margin | 5.40% | 4.60% | 4.95% | 1.18% | 1.82% | 3.39% | Upgrade |
Free Cash Flow Margin | - | 6.27% | 3.61% | -5.51% | -9.94% | 6.07% | Upgrade |
EBITDA | 663.25 | 564 | 391 | 161 | 122 | 223 | Upgrade |
EBITDA Margin | 10.09% | 8.63% | 6.56% | 2.88% | 2.68% | 5.33% | Upgrade |
D&A For EBITDA | 95.25 | 79 | 14 | 11 | 11 | 22 | Upgrade |
EBIT | 568 | 485 | 377 | 150 | 111 | 201 | Upgrade |
EBIT Margin | 8.64% | 7.42% | 6.32% | 2.69% | 2.44% | 4.80% | Upgrade |
Effective Tax Rate | 32.77% | 34.05% | 33.71% | 41.07% | 30.25% | 33.95% | Upgrade |
Advertising Expenses | - | 287 | 328 | 148 | 320 | 219 | Upgrade |
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.