EDP Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2019	FY 2018	FY 2017
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '19 Mar 31, 2019	Mar '18 Mar 31, 2018	Mar '17 Mar 31, 2017
Revenue	603	902	449.05	261.3	202.82
Revenue Growth (YoY)	-	100.87%	71.85%	28.84%	-
Cost of Revenue	794	1,071	301.29	325.74	285.43
Gross Profit	-191	-169	147.76	-64.44	-82.61
Selling, General & Admin	461	522	-	-	-
Research & Development	268	268	-	-	-
Other Operating Expenses	18	18	112.13	88.16	86.63
Operating Expenses	747	808	112.39	88.58	87.02
Operating Income	-938	-977	35.37	-153.02	-169.63
Interest Expense	-6	-3	-1.02	-7.95	-6.46
Interest & Investment Income	7	4	-	-	-
Currency Exchange Gain (Loss)	12	-5	-	-	-
Other Non Operating Income (Expenses)	6	-9	5.72	-2.37	-0.93
EBT Excluding Unusual Items	-919	-990	40.07	-163.33	-177.02
Asset Writedown	-1,300	-1,301	-	-	-
Other Unusual Items	-1	-1	-	-	-
Pretax Income	-2,220	-2,292	40.07	-163.33	-177.02
Income Tax Expense	14	14	11.07	4.4	0.61
Net Income to Company	-	-2,306	-	-	-
Net Income	-2,234	-2,306	29	-167.74	-177.63
Net Income to Common	-2,234	-2,306	29	-167.74	-177.63
Shares Outstanding (Basic)	14	13	-	-	-
Shares Outstanding (Diluted)	14	13	-	-	-
EPS (Basic)	-158.40	-171.35	-	-	-
EPS (Diluted)	-158.40	-171.35	-	-	-
Free Cash Flow	-1,116	-561	-	-	-
Free Cash Flow Per Share	-79.13	-41.69	-	-	-
Gross Margin	-31.67%	-18.74%	32.91%	-24.66%	-40.73%
Operating Margin	-155.56%	-108.32%	7.88%	-58.56%	-83.64%
Profit Margin	-370.48%	-255.65%	6.46%	-64.19%	-87.58%
Free Cash Flow Margin	-185.07%	-62.20%	-	-	-
EBITDA	-580	-518	35.63	-152.59	-169.24
EBITDA Margin	-96.19%	-57.43%	7.93%	-58.40%	-83.44%
D&A For EBITDA	358	459	-	-	-
EBIT	-938	-977	35.37	-153.02	-169.63
EBIT Margin	-155.56%	-108.32%	7.88%	-58.56%	-83.64%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.