Kyoritsu Co.,Ltd. (TYO:7795)
Japan · Delayed Price · Currency is JPY 242.00
+5.00 (2.11%)
Feb 12, 2026, 3:30 PM JST
Kyoritsu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 |
| 42,666 | 40,353 | 40,022 | 40,263 | 30,489 | 36,857 | |
Revenue Growth (YoY) | 6.60% | 0.83% | -0.60% | 32.06% | -17.28% | -1.44% |
Cost of Revenue | 37,634 | 35,838 | 35,273 | 35,715 | 27,988 | 33,512 |
Gross Profit | 5,032 | 4,515 | 4,749 | 4,548 | 2,501 | 3,346 |
Selling, General & Admin | 3,474 | 3,134 | 2,956 | 3,082 | - | - |
Amortization of Goodwill & Intangibles | 149 | 149 | 127 | 135 | - | - |
Other Operating Expenses | - | - | - | - | 2,050 | 2,573 |
Operating Expenses | 3,605 | 3,265 | 3,104 | 3,217 | 2,084 | 2,610 |
Operating Income | 1,427 | 1,250 | 1,645 | 1,331 | 416.35 | 735.85 |
Interest Expense | -190 | -164 | -163 | -173 | -197.38 | -215.96 |
Interest & Investment Income | 75 | 51 | 42 | 51 | - | - |
Other Non Operating Income (Expenses) | 2 | 7 | -4 | 13 | -1,132 | 230.48 |
EBT Excluding Unusual Items | 1,314 | 1,144 | 1,520 | 1,222 | -912.69 | 750.37 |
Gain (Loss) on Sale of Investments | 999 | 29 | - | - | - | - |
Gain (Loss) on Sale of Assets | 3 | 27 | 20 | - | - | - |
Asset Writedown | -263 | -56 | -177 | -13 | - | - |
Other Unusual Items | -47 | -26 | -39 | -377 | - | - |
Pretax Income | 2,006 | 1,118 | 1,324 | 832 | -912.69 | 750.37 |
Income Tax Expense | 740 | 403 | 412 | 375 | -226.71 | 208.9 |
Earnings From Continuing Operations | 1,266 | 715 | 912 | 457 | -685.98 | 541.47 |
Net Income to Company | - | 715 | 912 | 457 | - | - |
Minority Interest in Earnings | - | - | -5 | -1 | - | - |
Net Income | 1,266 | 715 | 907 | 456 | -685.98 | 541.47 |
Net Income to Common | 1,266 | 715 | 907 | 456 | -685.98 | 541.47 |
Net Income Growth | 93.58% | -21.17% | 98.90% | - | - | -18.82% |
Shares Outstanding (Basic) | 43 | 44 | 44 | 44 | - | - |
Shares Outstanding (Diluted) | 43 | 44 | 44 | 44 | - | - |
Shares Change (YoY) | -1.72% | -0.25% | -1.16% | - | - | - |
EPS (Basic) | 29.39 | 16.35 | 20.72 | 10.34 | - | - |
EPS (Diluted) | 29.39 | 16.35 | 20.71 | 10.30 | - | - |
EPS Growth | 96.72% | -21.04% | 101.07% | - | - | - |
Free Cash Flow | - | 466 | 3,428 | 199 | - | - |
Free Cash Flow Per Share | - | 10.66 | 78.20 | 4.49 | - | - |
Dividend Per Share | 4.000 | 7.500 | 7.000 | 6.000 | - | - |
Dividend Growth | -46.67% | 7.14% | 16.67% | - | - | - |
Gross Margin | 11.79% | 11.19% | 11.87% | 11.30% | 8.20% | 9.08% |
Operating Margin | 3.35% | 3.10% | 4.11% | 3.31% | 1.37% | 2.00% |
Profit Margin | 2.97% | 1.77% | 2.27% | 1.13% | -2.25% | 1.47% |
Free Cash Flow Margin | - | 1.16% | 8.57% | 0.49% | - | - |
EBITDA | 3,070 | 2,885 | 3,270 | 2,915 | 450.58 | 772.19 |
EBITDA Margin | 7.19% | 7.15% | 8.17% | 7.24% | 1.48% | 2.10% |
D&A For EBITDA | 1,643 | 1,635 | 1,625 | 1,584 | - | - |
EBIT | 1,427 | 1,250 | 1,645 | 1,331 | 416.35 | 735.85 |
EBIT Margin | 3.35% | 3.10% | 4.11% | 3.31% | 1.36% | 2.00% |
Effective Tax Rate | 36.89% | 36.05% | 31.12% | 45.07% | - | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.