Kyoritsu Co.,Ltd. (TYO:7795)
Japan · Delayed Price · Currency is JPY 220.00
0.00 (0.00%)
Aug 19, 2026, 3:30 PM JST
Kyoritsu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '21 Mar 31, 2021 |
| 43,898 | 42,920 | 40,353 | 40,022 | 40,263 | 30,489 | |
Revenue Growth | 6.44% | 6.36% | 0.83% | -0.60% | 32.06% | -17.28% |
Cost of Revenue | 38,456 | 37,726 | 35,838 | 35,273 | 35,715 | 27,988 |
Gross Profit | 5,442 | 5,194 | 4,515 | 4,749 | 4,548 | 2,501 |
Selling, General & Admin | 3,760 | 3,573 | 3,134 | 2,956 | 3,082 | - |
Amortization of Goodwill & Intangibles | 214 | 214 | 149 | 127 | 135 | - |
Other Operating Expenses | - | - | - | - | - | 2,050 |
Operating Expenses | 3,975 | 3,788 | 3,265 | 3,104 | 3,217 | 2,084 |
Operating Income | 1,467 | 1,406 | 1,250 | 1,645 | 1,331 | 416.35 |
Interest Expense | -212 | -196 | -164 | -163 | -173 | -197.38 |
Interest & Investment Income | 78 | 81 | 51 | 42 | 51 | - |
Other Non Operating Income (Expenses) | 6 | 1 | 7 | -4 | 13 | -1,132 |
EBT Excluding Unusual Items | 1,339 | 1,292 | 1,144 | 1,520 | 1,222 | -912.69 |
Gain (Loss) on Sale of Investments | 60 | 966 | 29 | - | - | - |
Gain (Loss) on Sale of Assets | 13 | - | 27 | 20 | - | - |
Asset Writedown | -155 | -358 | -56 | -177 | -13 | - |
Other Unusual Items | -23 | -23 | -26 | -39 | -377 | - |
Pretax Income | 1,234 | 1,877 | 1,118 | 1,324 | 832 | -912.69 |
Income Tax Expense | 413 | 703 | 403 | 412 | 375 | -226.71 |
Earnings From Continuing Operations | 821 | 1,174 | 715 | 912 | 457 | -685.98 |
Net Income to Company | - | 1,174 | 715 | 912 | 457 | - |
Minority Interest in Earnings | - | - | - | -5 | -1 | - |
Net Income | 821 | 1,174 | 715 | 907 | 456 | -685.98 |
Net Income to Common | 821 | 1,174 | 715 | 907 | 456 | -685.98 |
Net Income Growth | -21.13% | 64.20% | -21.17% | 98.90% | - | - |
Shares Outstanding (Basic) | 42 | 43 | 44 | 44 | 44 | - |
Shares Outstanding (Diluted) | 42 | 43 | 44 | 44 | 44 | - |
Shares Change | -2.99% | -2.40% | -0.25% | -1.16% | - | - |
EPS (Basic) | 19.40 | 27.51 | 16.35 | 20.72 | 10.34 | - |
EPS (Diluted) | 19.40 | 27.51 | 16.35 | 20.71 | 10.30 | - |
EPS Growth | -18.70% | 68.22% | -21.04% | 101.07% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '21 Mar 31, 2021 |
Free Cash Flow | - | 501 | 466 | 3,428 | 199 | - |
Free Cash Flow Per Share | - | 11.74 | 10.66 | 78.20 | 4.49 | - |
Dividend Per Share | 8.000 | 8.000 | 7.500 | 7.000 | 6.000 | - |
Dividend Growth | 6.67% | 6.67% | 7.14% | 16.67% | - | - |
Gross Margin | 12.40% | 12.10% | 11.19% | 11.87% | 11.30% | 8.20% |
Operating Margin | 3.34% | 3.28% | 3.10% | 4.11% | 3.31% | 1.37% |
Profit Margin | 1.87% | 2.73% | 1.77% | 2.27% | 1.13% | -2.25% |
Free Cash Flow Margin | - | 1.17% | 1.16% | 8.57% | 0.49% | - |
EBITDA | 3,106 | 3,044 | 2,885 | 3,270 | 2,915 | 450.58 |
EBITDA Margin | 7.07% | 7.09% | 7.15% | 8.17% | 7.24% | 1.48% |
D&A For EBITDA | 1,639 | 1,638 | 1,635 | 1,625 | 1,584 | - |
EBIT | 1,467 | 1,406 | 1,250 | 1,645 | 1,331 | 416.35 |
EBIT Margin | 3.34% | 3.28% | 3.10% | 4.11% | 3.31% | 1.36% |
Effective Tax Rate | 33.47% | 37.45% | 36.05% | 31.12% | 45.07% | - |