MTG Co., Ltd. (TYO:7806)
4,105.00
-125.00 (-2.96%)
Sep 3, 2025, 3:30 PM JST
MTG Co., Ltd. Balance Sheet
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2017 - 2020 |
Cash & Equivalents | 13,210 | 12,960 | 16,137 | 16,529 | 15,651 | 13,470 | Upgrade |
Cash & Short-Term Investments | 13,210 | 12,960 | 16,137 | 16,529 | 15,651 | 13,470 | Upgrade |
Cash Growth | 6.06% | -19.69% | -2.37% | 5.61% | 16.19% | -3.00% | Upgrade |
Receivables | 7,662 | 7,016 | 6,016 | 4,837 | 4,287 | 3,907 | Upgrade |
Inventory | 18,291 | 14,386 | 11,355 | 11,068 | 9,827 | 8,896 | Upgrade |
Prepaid Expenses | 846 | 789 | 995 | 436 | 361 | 1,189 | Upgrade |
Other Current Assets | 1,947 | 3,031 | 1,988 | 1,730 | 1,982 | 1,830 | Upgrade |
Total Current Assets | 41,956 | 38,182 | 36,491 | 34,600 | 32,108 | 29,292 | Upgrade |
Property, Plant & Equipment | 18,845 | 12,702 | 10,335 | 9,788 | 9,852 | 9,841 | Upgrade |
Long-Term Investments | 3,773 | 3,880 | 4,426 | 3,153 | 2,531 | 2,242 | Upgrade |
Goodwill | - | 44 | - | - | - | - | Upgrade |
Other Intangible Assets | 2,598 | 1,373 | 630 | 476 | 362 | 225 | Upgrade |
Long-Term Deferred Tax Assets | 1,829 | 2,301 | 2,565 | 1,923 | 2,085 | 21 | Upgrade |
Other Long-Term Assets | 947 | 2 | 2 | 2 | 1 | 1 | Upgrade |
Total Assets | 69,948 | 58,484 | 54,449 | 49,942 | 46,939 | 41,622 | Upgrade |
Accounts Payable | 3,451 | 4,237 | 1,831 | 1,644 | 1,694 | 1,428 | Upgrade |
Accrued Expenses | - | 670 | 666 | 513 | 542 | 427 | Upgrade |
Current Income Taxes Payable | 2,519 | 3,187 | 3,497 | 2,703 | 3,031 | 2,957 | Upgrade |
Other Current Liabilities | 10,710 | 5,123 | 5,336 | 3,419 | 2,963 | 2,752 | Upgrade |
Total Current Liabilities | 16,680 | 13,217 | 11,330 | 8,279 | 8,230 | 7,564 | Upgrade |
Long-Term Debt | 3,714 | - | - | - | - | - | Upgrade |
Other Long-Term Liabilities | 638 | 743 | 408 | 379 | 556 | 592 | Upgrade |
Total Liabilities | 21,032 | 13,960 | 11,738 | 8,658 | 8,786 | 8,156 | Upgrade |
Common Stock | 16,785 | 16,781 | 16,778 | 16,772 | 16,615 | 16,610 | Upgrade |
Additional Paid-In Capital | 15,887 | 16,045 | 16,160 | 16,153 | 15,418 | 23,193 | Upgrade |
Retained Earnings | 17,821 | 12,533 | 10,706 | 9,116 | 6,859 | -6,551 | Upgrade |
Treasury Stock | -1,335 | -143 | -889 | -904 | -904 | - | Upgrade |
Comprehensive Income & Other | -245 | -757 | -823 | -289 | 63 | 85 | Upgrade |
Total Common Equity | 48,913 | 44,459 | 41,932 | 40,848 | 38,051 | 33,337 | Upgrade |
Minority Interest | 3 | 65 | 779 | 436 | 102 | 129 | Upgrade |
Shareholders' Equity | 48,916 | 44,524 | 42,711 | 41,284 | 38,153 | 33,466 | Upgrade |
Total Liabilities & Equity | 69,948 | 58,484 | 54,449 | 49,942 | 46,939 | 41,622 | Upgrade |
Total Debt | 3,714 | - | - | - | - | - | Upgrade |
Net Cash (Debt) | 9,496 | 12,960 | 16,137 | 16,529 | 15,651 | 13,470 | Upgrade |
Net Cash Growth | -23.76% | -19.69% | -2.37% | 5.61% | 16.19% | -3.00% | Upgrade |
Net Cash Per Share | 241.87 | 326.36 | 407.70 | 419.86 | 393.28 | 339.51 | Upgrade |
Filing Date Shares Outstanding | 39.26 | 39.24 | 39.42 | 39.39 | 39.05 | 39.54 | Upgrade |
Total Common Shares Outstanding | 39.26 | 39.99 | 39.42 | 39.39 | 39.05 | 39.54 | Upgrade |
Working Capital | 25,276 | 24,965 | 25,161 | 26,321 | 23,878 | 21,728 | Upgrade |
Book Value Per Share | 1245.83 | 1111.64 | 1063.76 | 1036.96 | 974.30 | 843.06 | Upgrade |
Tangible Book Value | 46,315 | 43,042 | 41,302 | 40,372 | 37,689 | 33,112 | Upgrade |
Tangible Book Value Per Share | 1179.66 | 1076.21 | 1047.78 | 1024.88 | 965.04 | 837.37 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.