Crossfor Co.,Ltd. (TYO:7810)
Japan · Delayed Price · Currency is JPY 148.00
-1.00 (-0.67%)
Jan 23, 2026, 3:30 PM JST
Crossfor Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2016 - 2020 |
| 4,148 | 3,757 | 3,413 | 3,006 | 3,098 | 2,811 | Upgrade | |
Revenue Growth (YoY) | 18.75% | 10.08% | 13.54% | -2.97% | 10.21% | 20.95% | Upgrade |
Cost of Revenue | 2,909 | 2,570 | 2,274 | 2,131 | 2,047 | 1,859 | Upgrade |
Gross Profit | 1,239 | 1,187 | 1,139 | 875 | 1,051 | 952 | Upgrade |
Selling, General & Admin | 1,159 | 1,131 | 1,187 | 1,084 | 998 | 1,070 | Upgrade |
Operating Expenses | 1,159 | 1,131 | 1,156 | 1,078 | 1,006 | 1,096 | Upgrade |
Operating Income | 80 | 56 | -17 | -203 | 45 | -144 | Upgrade |
Interest Expense | -40 | -37 | -29 | -25 | -23 | -17 | Upgrade |
Interest & Investment Income | 1 | 1 | 1 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 1 | -5 | 28 | 27 | 70 | 12 | Upgrade |
Other Non Operating Income (Expenses) | 4 | 7 | 10 | -3 | 12 | 28 | Upgrade |
EBT Excluding Unusual Items | 46 | 22 | -7 | -204 | 104 | -121 | Upgrade |
Gain (Loss) on Sale of Assets | -2 | -2 | - | - | 2 | - | Upgrade |
Asset Writedown | - | - | - | -35 | - | -3 | Upgrade |
Other Unusual Items | -18 | 1 | 35 | 21 | 1 | - | Upgrade |
Pretax Income | 26 | 21 | 28 | -218 | 107 | -124 | Upgrade |
Income Tax Expense | 5 | 3 | - | 54 | -114 | -11 | Upgrade |
Earnings From Continuing Operations | 21 | 18 | 28 | -272 | 221 | -113 | Upgrade |
Minority Interest in Earnings | 4 | 4 | - | - | - | - | Upgrade |
Net Income | 25 | 22 | 28 | -272 | 221 | -113 | Upgrade |
Net Income to Common | 25 | 22 | 28 | -272 | 221 | -113 | Upgrade |
Net Income Growth | 8.70% | -21.43% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Change (YoY) | 0.34% | 0.33% | 0.36% | -0.08% | 0.97% | 0.32% | Upgrade |
EPS (Basic) | 1.47 | 1.29 | 1.65 | -16.07 | 13.11 | -6.74 | Upgrade |
EPS (Diluted) | 1.47 | 1.29 | 1.65 | -16.07 | 13.08 | -6.74 | Upgrade |
EPS Growth | 8.21% | -21.87% | - | - | - | - | Upgrade |
Free Cash Flow | - | -134 | 471 | -441 | -294 | 56 | Upgrade |
Free Cash Flow Per Share | - | -7.86 | 27.73 | -26.05 | -17.36 | 3.34 | Upgrade |
Dividend Per Share | 0.350 | 0.350 | 0.350 | 0.750 | 1.500 | - | Upgrade |
Dividend Growth | - | - | -53.33% | -50.00% | - | - | Upgrade |
Gross Margin | 29.87% | 31.59% | 33.37% | 29.11% | 33.92% | 33.87% | Upgrade |
Operating Margin | 1.93% | 1.49% | -0.50% | -6.75% | 1.45% | -5.12% | Upgrade |
Profit Margin | 0.60% | 0.59% | 0.82% | -9.05% | 7.13% | -4.02% | Upgrade |
Free Cash Flow Margin | - | -3.57% | 13.80% | -14.67% | -9.49% | 1.99% | Upgrade |
EBITDA | 195.25 | 171 | 97 | -115 | 172 | -35 | Upgrade |
EBITDA Margin | 4.71% | 4.55% | 2.84% | -3.83% | 5.55% | -1.24% | Upgrade |
D&A For EBITDA | 115.25 | 115 | 114 | 88 | 127 | 109 | Upgrade |
EBIT | 80 | 56 | -17 | -203 | 45 | -144 | Upgrade |
EBIT Margin | 1.93% | 1.49% | -0.50% | -6.75% | 1.45% | -5.12% | Upgrade |
Effective Tax Rate | 19.23% | 14.29% | - | - | - | - | Upgrade |
Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.