Platz Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	8,371	8,422	6,387	6,312	6,379	7,040
Revenue Growth (YoY)	12.82%	31.86%	1.19%	-1.05%	-9.39%	15.45%
Cost of Revenue	5,775	5,902	4,491	4,515	4,212	4,182
Gross Profit	2,596	2,520	1,896	1,797	2,167	2,858
Selling, General & Admin	2,439	2,337	1,858	1,906	2,066	2,133
Operating Expenses	2,439	2,337	1,858	1,906	2,066	2,133
Operating Income	157	183	38	-109	101	725
Interest Expense	-23	-18	-11	-14	-11	-10
Interest & Investment Income	8	3	5	8	8	8
Earnings From Equity Investments	65	82	133	116	69	128
Currency Exchange Gain (Loss)	-2	-15	19	19	186	21
Other Non Operating Income (Expenses)	10	4	-5	2	40	1
EBT Excluding Unusual Items	215	239	179	22	393	873
Gain (Loss) on Sale of Assets	-	2	-	-	-	-
Asset Writedown	-	-	7	2	-	-
Legal Settlements	-	-	-	-80	-	-
Other Unusual Items	-	-	-	372	-19	-506
Pretax Income	215	241	186	316	374	367
Income Tax Expense	33	49	121	94	111	62
Net Income	182	192	65	222	263	305
Net Income to Common	182	192	65	222	263	305
Net Income Growth	111.63%	195.39%	-70.72%	-15.59%	-13.77%	-39.84%
Shares Outstanding (Basic)	3	4	4	4	4	4
Shares Outstanding (Diluted)	3	4	4	4	4	4
Shares Change (YoY)	-2.99%	-0.51%	0.20%	0.19%	-2.98%	-2.28%
EPS (Basic)	52.86	54.43	18.33	62.74	74.47	83.79
EPS (Diluted)	52.86	54.43	18.33	62.74	74.47	83.79
EPS Growth	118.16%	196.90%	-70.78%	-15.75%	-11.12%	-38.44%
Free Cash Flow	131	3	365	359	-287	-32
Free Cash Flow Per Share	38.05	0.85	102.95	101.46	-81.27	-8.79
Dividend Per Share	18.000	18.000	14.000	14.000	16.000	32.000
Dividend Growth	28.57%	28.57%	-	-12.50%	-50.00%	-20.00%
Gross Margin	31.01%	29.92%	29.68%	28.47%	33.97%	40.60%
Operating Margin	1.88%	2.17%	0.60%	-1.73%	1.58%	10.30%
Profit Margin	2.17%	2.28%	1.02%	3.52%	4.12%	4.33%
Free Cash Flow Margin	1.57%	0.04%	5.71%	5.69%	-4.50%	-0.46%
EBITDA	304	322	106	-43	161	775
EBITDA Margin	3.63%	3.82%	1.66%	-0.68%	2.52%	11.01%
D&A For EBITDA	147	139	68	66	60	50
EBIT	157	183	38	-109	101	725
EBIT Margin	1.88%	2.17%	0.60%	-1.73%	1.58%	10.30%
Effective Tax Rate	15.35%	20.33%	65.05%	29.75%	29.68%	16.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.