SHOBIDO Corporation (TYO:7819)
Japan
· Delayed Price · Currency is JPY 660.00
+4.00 (0.61%)
Jun 16, 2025, 3:30 PM JST
SHOBIDO Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Revenue | 21,040 | 20,919 | 20,443 | 17,280 | 14,214 | 13,939 | Upgrade
|
| Revenue Growth (YoY) | 0.04% | 2.33% | 18.30% | 21.57% | 1.97% | -16.96% | Upgrade
|
| Cost of Revenue | 15,052 | 15,415 | 15,074 | 12,476 | 10,026 | 9,943 | Upgrade
|
| Gross Profit | 5,988 | 5,504 | 5,369 | 4,804 | 4,188 | 3,996 | Upgrade
|
| Selling, General & Admin | 4,889 | 4,494 | 4,467 | 4,165 | 3,829 | 3,885 | Upgrade
|
| Research & Development | 1 | 1 | 29 | 4 | 3 | 1 | Upgrade
|
| Operating Expenses | 4,889 | 4,494 | 4,500 | 4,169 | 3,832 | 3,886 | Upgrade
|
| Operating Income | 1,099 | 1,010 | 869 | 635 | 356 | 110 | Upgrade
|
| Interest Expense | -31 | -27 | -25 | -22 | -24 | -22 | Upgrade
|
| Interest & Investment Income | 24 | 26 | 24 | 15 | 10 | 11 | Upgrade
|
| Currency Exchange Gain (Loss) | -70 | -56 | 87 | -5 | 26 | 9 | Upgrade
|
| Other Non Operating Income (Expenses) | 20 | 13 | 15 | -8 | 18 | 39 | Upgrade
|
| EBT Excluding Unusual Items | 1,042 | 966 | 970 | 615 | 386 | 147 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 101 | - | - | -80 | 3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 192 | - | - | Upgrade
|
| Asset Writedown | -14 | - | - | -29 | - | - | Upgrade
|
| Other Unusual Items | - | - | -109 | - | -1 | - | Upgrade
|
| Pretax Income | 1,028 | 1,067 | 861 | 778 | 305 | 150 | Upgrade
|
| Income Tax Expense | 316 | 294 | 380 | 293 | 68 | 82 | Upgrade
|
| Earnings From Continuing Operations | 712 | 773 | 481 | 485 | 237 | 68 | Upgrade
|
| Minority Interest in Earnings | 7 | - | -6 | 26 | -30 | -8 | Upgrade
|
| Net Income | 719 | 773 | 475 | 511 | 207 | 60 | Upgrade
|
| Net Income to Common | 719 | 773 | 475 | 511 | 207 | 60 | Upgrade
|
| Net Income Growth | 6.36% | 62.74% | -7.04% | 146.86% | 245.00% | -65.52% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.61% | -0.89% | - | Upgrade
|
| EPS (Basic) | 54.43 | 58.52 | 35.96 | 38.68 | 15.57 | 4.47 | Upgrade
|
| EPS (Diluted) | 54.43 | 58.52 | 35.96 | 38.68 | 15.57 | 4.47 | Upgrade
|
| EPS Growth | 6.36% | 62.74% | -7.04% | 148.37% | 248.10% | -65.52% | Upgrade
|
| Free Cash Flow | 1,214 | 642 | -45 | 213 | 555 | -721 | Upgrade
|
| Free Cash Flow Per Share | 91.90 | 48.60 | -3.41 | 16.12 | 41.76 | -53.77 | Upgrade
|
| Dividend Per Share | 23.500 | 22.000 | 17.000 | 10.000 | 10.000 | 10.000 | Upgrade
|
| Dividend Growth | 6.82% | 29.41% | 70.00% | - | - | - | Upgrade
|
| Gross Margin | 28.46% | 26.31% | 26.26% | 27.80% | 29.46% | 28.67% | Upgrade
|
| Operating Margin | 5.22% | 4.83% | 4.25% | 3.67% | 2.50% | 0.79% | Upgrade
|
| Profit Margin | 3.42% | 3.69% | 2.32% | 2.96% | 1.46% | 0.43% | Upgrade
|
| Free Cash Flow Margin | 5.77% | 3.07% | -0.22% | 1.23% | 3.91% | -5.17% | Upgrade
|
| EBITDA | 1,345 | 1,241 | 1,089 | 869 | 578 | 262 | Upgrade
|
| EBITDA Margin | 6.39% | 5.93% | 5.33% | 5.03% | 4.07% | 1.88% | Upgrade
|
| D&A For EBITDA | 246 | 231 | 220 | 234 | 222 | 152 | Upgrade
|
| EBIT | 1,099 | 1,010 | 869 | 635 | 356 | 110 | Upgrade
|
| EBIT Margin | 5.22% | 4.83% | 4.25% | 3.67% | 2.50% | 0.79% | Upgrade
|
| Effective Tax Rate | 30.74% | 27.55% | 44.14% | 37.66% | 22.30% | 54.67% | Upgrade
|
| Advertising Expenses | - | 565 | 502 | 508 | 480 | 504 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.