SHOBIDO Corporation (TYO:7819)
Japan · Delayed Price · Currency is JPY 848.00
-1.00 (-0.12%)
At close: Jan 23, 2026
SHOBIDO Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 22,122 | 20,919 | 20,443 | 17,280 | 14,214 | Upgrade | |
Revenue Growth (YoY) | 5.75% | 2.33% | 18.30% | 21.57% | 1.97% | Upgrade |
Cost of Revenue | 15,058 | 15,415 | 15,074 | 12,476 | 10,026 | Upgrade |
Gross Profit | 7,064 | 5,504 | 5,369 | 4,804 | 4,188 | Upgrade |
Selling, General & Admin | 5,592 | 4,494 | 4,467 | 4,165 | 3,829 | Upgrade |
Research & Development | 2 | 1 | 29 | 4 | 3 | Upgrade |
Operating Expenses | 5,594 | 4,494 | 4,500 | 4,169 | 3,832 | Upgrade |
Operating Income | 1,470 | 1,010 | 869 | 635 | 356 | Upgrade |
Interest Expense | -38 | -27 | -25 | -22 | -24 | Upgrade |
Interest & Investment Income | 24 | 26 | 24 | 15 | 10 | Upgrade |
Currency Exchange Gain (Loss) | 25 | -56 | 87 | -5 | 26 | Upgrade |
Other Non Operating Income (Expenses) | 10 | 13 | 15 | -8 | 18 | Upgrade |
EBT Excluding Unusual Items | 1,491 | 966 | 970 | 615 | 386 | Upgrade |
Gain (Loss) on Sale of Investments | 64 | 101 | - | - | -80 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 192 | - | Upgrade |
Asset Writedown | -14 | - | - | -29 | - | Upgrade |
Other Unusual Items | - | - | -109 | - | -1 | Upgrade |
Pretax Income | 1,541 | 1,067 | 861 | 778 | 305 | Upgrade |
Income Tax Expense | 517 | 294 | 380 | 293 | 68 | Upgrade |
Earnings From Continuing Operations | 1,024 | 773 | 481 | 485 | 237 | Upgrade |
Minority Interest in Earnings | -47 | - | -6 | 26 | -30 | Upgrade |
Net Income | 977 | 773 | 475 | 511 | 207 | Upgrade |
Net Income to Common | 977 | 773 | 475 | 511 | 207 | Upgrade |
Net Income Growth | 26.39% | 62.74% | -7.04% | 146.86% | 245.00% | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | Upgrade |
Shares Change (YoY) | - | - | - | -0.61% | -0.89% | Upgrade |
EPS (Basic) | 73.96 | 58.52 | 35.96 | 38.68 | 15.57 | Upgrade |
EPS (Diluted) | 73.96 | 58.52 | 35.96 | 38.68 | 15.57 | Upgrade |
EPS Growth | 26.39% | 62.74% | -7.04% | 148.37% | 248.10% | Upgrade |
Free Cash Flow | 816 | 642 | -45 | 213 | 555 | Upgrade |
Free Cash Flow Per Share | 61.77 | 48.60 | -3.41 | 16.12 | 41.76 | Upgrade |
Dividend Per Share | 28.000 | 22.000 | 17.000 | 10.000 | 10.000 | Upgrade |
Dividend Growth | 27.27% | 29.41% | 70.00% | - | - | Upgrade |
Gross Margin | 31.93% | 26.31% | 26.26% | 27.80% | 29.46% | Upgrade |
Operating Margin | 6.64% | 4.83% | 4.25% | 3.67% | 2.50% | Upgrade |
Profit Margin | 4.42% | 3.69% | 2.32% | 2.96% | 1.46% | Upgrade |
Free Cash Flow Margin | 3.69% | 3.07% | -0.22% | 1.23% | 3.91% | Upgrade |
EBITDA | 1,722 | 1,241 | 1,089 | 869 | 578 | Upgrade |
EBITDA Margin | 7.78% | 5.93% | 5.33% | 5.03% | 4.07% | Upgrade |
D&A For EBITDA | 252 | 231 | 220 | 234 | 222 | Upgrade |
EBIT | 1,470 | 1,010 | 869 | 635 | 356 | Upgrade |
EBIT Margin | 6.64% | 4.83% | 4.25% | 3.67% | 2.50% | Upgrade |
Effective Tax Rate | 33.55% | 27.55% | 44.14% | 37.66% | 22.30% | Upgrade |
Advertising Expenses | 772 | 565 | 502 | 508 | 480 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.