Nihon Flush Co., Ltd. (TYO:7820)
Japan flag Japan · Delayed Price · Currency is JPY
820.00
+4.00 (0.49%)
Mar 18, 2025, 3:30 PM JST

Nihon Flush Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
24,55225,89927,32733,09428,88131,028
Upgrade
Revenue Growth (YoY)
-6.53%-5.23%-17.43%14.59%-6.92%25.54%
Upgrade
Cost of Revenue
18,80919,43520,31123,70019,74621,439
Upgrade
Gross Profit
5,7436,4647,0169,3949,1359,589
Upgrade
Selling, General & Admin
4,2174,1874,3494,2164,5444,682
Upgrade
Research & Development
187187124937778
Upgrade
Operating Expenses
5,0364,9644,7114,5254,7304,840
Upgrade
Operating Income
7071,5002,3054,8694,4054,749
Upgrade
Interest Expense
-13-16-51-60-70-65
Upgrade
Interest & Investment Income
23121819923811088
Upgrade
Currency Exchange Gain (Loss)
145115516643-24
Upgrade
Other Non Operating Income (Expenses)
1199220518786-11
Upgrade
EBT Excluding Unusual Items
1,1891,9092,6635,4004,5744,737
Upgrade
Gain (Loss) on Sale of Investments
-----3
Upgrade
Gain (Loss) on Sale of Assets
-29-35-4---80
Upgrade
Asset Writedown
-16---51--
Upgrade
Legal Settlements
--96----
Upgrade
Other Unusual Items
--1----
Upgrade
Pretax Income
1,1441,7772,6595,3494,5744,660
Upgrade
Income Tax Expense
4375547521,3291,2171,149
Upgrade
Earnings From Continuing Operations
7071,2231,9074,0203,3573,511
Upgrade
Minority Interest in Earnings
152106-25-179-61-177
Upgrade
Net Income
8591,3291,8823,8413,2963,334
Upgrade
Net Income to Common
8591,3291,8823,8413,2963,334
Upgrade
Net Income Growth
-47.30%-29.38%-51.00%16.54%-1.14%34.22%
Upgrade
Shares Outstanding (Basic)
232425252525
Upgrade
Shares Outstanding (Diluted)
232425252525
Upgrade
Shares Change (YoY)
-6.31%-5.34%----
Upgrade
EPS (Basic)
37.7456.0375.11153.30131.55133.06
Upgrade
EPS (Diluted)
37.7456.0375.11153.30131.55133.06
Upgrade
EPS Growth
-43.75%-25.40%-51.00%16.54%-1.14%34.22%
Upgrade
Free Cash Flow
-1,5172,0541,0238801,834
Upgrade
Free Cash Flow Per Share
-63.9681.9840.8335.1273.20
Upgrade
Dividend Per Share
36.00036.00036.00032.00028.00027.500
Upgrade
Dividend Growth
-33.33%0%12.50%14.29%1.82%10.00%
Upgrade
Gross Margin
23.39%24.96%25.67%28.39%31.63%30.90%
Upgrade
Operating Margin
2.88%5.79%8.43%14.71%15.25%15.31%
Upgrade
Profit Margin
3.50%5.13%6.89%11.61%11.41%10.75%
Upgrade
Free Cash Flow Margin
-5.86%7.52%3.09%3.05%5.91%
Upgrade
EBITDA
1,4092,1812,9585,4474,8995,172
Upgrade
EBITDA Margin
5.74%8.42%10.82%16.46%16.96%16.67%
Upgrade
D&A For EBITDA
702681653578494423
Upgrade
EBIT
7071,5002,3054,8694,4054,749
Upgrade
EBIT Margin
2.88%5.79%8.43%14.71%15.25%15.31%
Upgrade
Effective Tax Rate
38.20%31.18%28.28%24.85%26.61%24.66%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.