Nihon Flush Co., Ltd. (TYO:7820)
Japan flag Japan · Delayed Price · Currency is JPY
837.00
+2.00 (0.24%)
Jan 23, 2026, 3:30 PM JST

Nihon Flush Statistics

Total Valuation

Nihon Flush has a market cap or net worth of JPY 19.05 billion. The enterprise value is 13.26 billion.

Market Cap19.05B
Enterprise Value 13.26B

Important Dates

The next estimated earnings date is Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Nihon Flush has 22.76 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 22.76M
Shares Outstanding 22.76M
Shares Change (YoY) -0.00%
Shares Change (QoQ) -0.01%
Owned by Insiders (%) 8.99%
Owned by Institutions (%) 35.78%
Float 19.16M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.80
PB Ratio 0.65
P/TBV Ratio 0.68
P/FCF Ratio 49.99
P/OCF Ratio 16.27
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.21, with an EV/FCF ratio of 34.79.

EV / Earnings -4.89
EV / Sales 0.56
EV / EBITDA 8.21
EV / EBIT 15.13
EV / FCF 34.79

Financial Position

The company has a current ratio of 2.32, with a Debt / Equity ratio of 0.09.

Current Ratio 2.32
Quick Ratio 2.06
Debt / Equity 0.09
Debt / EBITDA 1.72
Debt / FCF 7.29
Interest Coverage 29.20

Financial Efficiency

Return on equity (ROE) is -9.73% and return on invested capital (ROIC) is 3.83%.

Return on Equity (ROE) -9.73%
Return on Assets (ROA) 1.26%
Return on Invested Capital (ROIC) 3.83%
Return on Capital Employed (ROCE) 2.87%
Weighted Average Cost of Capital (WACC) 4.74%
Revenue Per Employee 19.25M
Profits Per Employee -2.19M
Employee Count1,236
Asset Turnover 0.55
Inventory Turnover 7.25

Taxes

In the past 12 months, Nihon Flush has paid 755.00 million in taxes.

Income Tax 755.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +4.38% in the last 52 weeks. The beta is 0.19, so Nihon Flush's price volatility has been lower than the market average.

Beta (5Y) 0.19
52-Week Price Change +4.38%
50-Day Moving Average 831.10
200-Day Moving Average 817.76
Relative Strength Index (RSI) 50.80
Average Volume (20 Days) 29,275

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Nihon Flush had revenue of JPY 23.79 billion and -2.71 billion in losses. Loss per share was -119.09.

Revenue23.79B
Gross Profit 5.70B
Operating Income 876.00M
Pretax Income -2.39B
Net Income -2.71B
EBITDA 1.61B
EBIT 876.00M
Loss Per Share -119.09
Full Income Statement

Balance Sheet

The company has 9.32 billion in cash and 2.78 billion in debt, with a net cash position of 6.54 billion or 287.34 per share.

Cash & Cash Equivalents 9.32B
Total Debt 2.78B
Net Cash 6.54B
Net Cash Per Share 287.34
Equity (Book Value) 29.44B
Book Value Per Share 1,261.03
Working Capital 13.26B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.17 billion and capital expenditures -790.00 million, giving a free cash flow of 381.00 million.

Operating Cash Flow 1.17B
Capital Expenditures -790.00M
Free Cash Flow 381.00M
FCF Per Share 16.74
Full Cash Flow Statement

Margins

Gross margin is 23.96%, with operating and profit margins of 3.68% and -11.39%.

Gross Margin 23.96%
Operating Margin 3.68%
Pretax Margin -10.06%
Profit Margin -11.39%
EBITDA Margin 6.79%
EBIT Margin 3.68%
FCF Margin 1.60%

Dividends & Yields

This stock pays an annual dividend of 36.00, which amounts to a dividend yield of 4.31%.

Dividend Per Share 36.00
Dividend Yield 4.31%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.00%
Shareholder Yield 4.35%
Earnings Yield -14.23%
FCF Yield 2.00%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on March 30, 2020. It was a forward split with a ratio of 2.

Last Split Date Mar 30, 2020
Split Type Forward
Split Ratio 2

Scores

Nihon Flush has an Altman Z-Score of 2.79 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.79
Piotroski F-Score 4