Artnature Inc. (TYO:7823)
734.00
+5.00 (0.69%)
Jun 6, 2025, 3:30 PM JST
Artnature Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 821 | 1,786 | 3,173 | 2,322 | 1,647 | Upgrade
|
Depreciation & Amortization | 1,164 | 1,132 | 995 | 1,083 | 1,109 | Upgrade
|
Loss (Gain) From Sale of Assets | - | 858 | 360 | 545 | 358 | Upgrade
|
Asset Writedown & Restructuring Costs | 750 | - | - | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | - | 8 | - | 171 | - | Upgrade
|
Other Operating Activities | -577 | -1,614 | -1,459 | -1,412 | -320 | Upgrade
|
Change in Accounts Receivable | 24 | -57 | 28 | -147 | -27 | Upgrade
|
Change in Inventory | -61 | -205 | -493 | -754 | -100 | Upgrade
|
Change in Accounts Payable | 45 | -29 | -4 | -9 | 109 | Upgrade
|
Change in Other Net Operating Assets | 414 | 258 | 327 | 706 | 1,456 | Upgrade
|
Operating Cash Flow | 2,580 | 2,137 | 2,927 | 2,505 | 4,232 | Upgrade
|
Operating Cash Flow Growth | 20.73% | -26.99% | 16.85% | -40.81% | 68.20% | Upgrade
|
Capital Expenditures | -1,768 | -1,134 | -1,000 | -787 | -720 | Upgrade
|
Sale of Property, Plant & Equipment | 2 | - | - | - | 54 | Upgrade
|
Sale (Purchase) of Intangibles | -825 | -855 | -217 | -96 | -134 | Upgrade
|
Investment in Securities | -22 | -4 | -1 | -1 | 83 | Upgrade
|
Other Investing Activities | -246 | -172 | -99 | -149 | -118 | Upgrade
|
Investing Cash Flow | -2,909 | -2,165 | -1,417 | -1,183 | -885 | Upgrade
|
Short-Term Debt Issued | - | - | - | - | 3,000 | Upgrade
|
Total Debt Issued | - | - | - | - | 3,000 | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | -3,000 | Upgrade
|
Total Debt Repaid | - | - | - | - | -3,000 | Upgrade
|
Repurchase of Common Stock | - | - | - | - | -206 | Upgrade
|
Common Dividends Paid | -911 | - | - | - | - | Upgrade
|
Dividends Paid | -911 | -909 | -903 | -898 | -905 | Upgrade
|
Other Financing Activities | - | -10 | -21 | -26 | -1 | Upgrade
|
Financing Cash Flow | -911 | -919 | -924 | -924 | -1,112 | Upgrade
|
Foreign Exchange Rate Adjustments | 57 | 74 | 43 | 70 | 12 | Upgrade
|
Net Cash Flow | -1,183 | -873 | 629 | 468 | 2,247 | Upgrade
|
Free Cash Flow | 812 | 1,003 | 1,927 | 1,718 | 3,512 | Upgrade
|
Free Cash Flow Growth | -19.04% | -47.95% | 12.16% | -51.08% | 103.12% | Upgrade
|
Free Cash Flow Margin | 1.87% | 2.34% | 4.46% | 4.25% | 9.79% | Upgrade
|
Free Cash Flow Per Share | 24.58 | 30.44 | 58.89 | 52.92 | 107.60 | Upgrade
|
Cash Interest Paid | - | - | - | - | 8 | Upgrade
|
Cash Income Tax Paid | 607 | 1,614 | 1,464 | 1,433 | 491 | Upgrade
|
Levered Free Cash Flow | -526.5 | -398.13 | 1,574 | 3,118 | 2,914 | Upgrade
|
Unlevered Free Cash Flow | -526.5 | -398.13 | 1,574 | 3,118 | 2,919 | Upgrade
|
Change in Net Working Capital | 430 | 1,178 | 342 | -1,129 | -1,568 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.