Shoei Co., Ltd. (TYO:7839)
Japan flag Japan · Delayed Price · Currency is JPY
1,587.00
-35.00 (-2.16%)
Jun 13, 2025, 3:30 PM JST

Shoei Statistics

Total Valuation

Shoei has a market cap or net worth of JPY 83.42 billion. The enterprise value is 70.31 billion.

Market Cap 83.42B
Enterprise Value 70.31B

Important Dates

The next estimated earnings date is Wednesday, July 30, 2025.

Earnings Date Jul 30, 2025
Ex-Dividend Date Sep 29, 2025

Share Statistics

Shoei has 52.56 million shares outstanding. The number of shares has decreased by -1.42% in one year.

Current Share Class 52.56M
Shares Outstanding 52.56M
Shares Change (YoY) -1.42%
Shares Change (QoQ) +0.03%
Owned by Insiders (%) 0.35%
Owned by Institutions (%) 26.33%
Float 45.23M

Valuation Ratios

The trailing PE ratio is 12.48 and the forward PE ratio is 12.48. Shoei's PEG ratio is 1.37.

PE Ratio 12.48
Forward PE 12.48
PS Ratio 2.46
PB Ratio 2.91
P/TBV Ratio 2.93
P/FCF Ratio 10.53
P/OCF Ratio 8.93
PEG Ratio 1.37
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.34, with an EV/FCF ratio of 8.88.

EV / Earnings 10.53
EV / Sales 2.07
EV / EBITDA 6.34
EV / EBIT 7.46
EV / FCF 8.88

Financial Position

The company has a current ratio of 5.70, with a Debt / Equity ratio of 0.02.

Current Ratio 5.70
Quick Ratio 3.83
Debt / Equity 0.02
Debt / EBITDA 0.04
Debt / FCF 0.06
Interest Coverage 554.65

Financial Efficiency

Return on equity (ROE) is 24.73% and return on invested capital (ROIC) is 21.39%.

Return on Equity (ROE) 24.73%
Return on Assets (ROA) 17.98%
Return on Invested Capital (ROIC) 21.39%
Return on Capital Employed (ROCE) 31.96%
Revenue Per Employee 53.38M
Profits Per Employee 10.52M
Employee Count 635
Asset Turnover 1.03
Inventory Turnover 2.29

Taxes

In the past 12 months, Shoei has paid 2.78 billion in taxes.

Income Tax 2.78B
Effective Tax Rate 29.41%

Stock Price Statistics

The stock price has decreased by -22.28% in the last 52 weeks. The beta is 0.27, so Shoei's price volatility has been lower than the market average.

Beta (5Y) 0.27
52-Week Price Change -22.28%
50-Day Moving Average 1,611.24
200-Day Moving Average 2,026.33
Relative Strength Index (RSI) 43.51
Average Volume (20 Days) 214,695

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Shoei had revenue of JPY 33.90 billion and earned 6.68 billion in profits. Earnings per share was 127.13.

Revenue 33.90B
Gross Profit 15.33B
Operating Income 9.43B
Pretax Income 9.46B
Net Income 6.68B
EBITDA 11.08B
EBIT 9.43B
Earnings Per Share (EPS) 127.13
Full Income Statement

Balance Sheet

The company has 13.61 billion in cash and 487.00 million in debt, giving a net cash position of 13.12 billion or 249.56 per share.

Cash & Cash Equivalents 13.61B
Total Debt 487.00M
Net Cash 13.12B
Net Cash Per Share 249.56
Equity (Book Value) 28.66B
Book Value Per Share 544.95
Working Capital 21.10B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 9.34 billion and capital expenditures -1.42 billion, giving a free cash flow of 7.92 billion.

Operating Cash Flow 9.34B
Capital Expenditures -1.42B
Free Cash Flow 7.92B
FCF Per Share 150.69
Full Cash Flow Statement

Margins

Gross margin is 45.24%, with operating and profit margins of 27.82% and 19.70%.

Gross Margin 45.24%
Operating Margin 27.82%
Pretax Margin 27.91%
Profit Margin 19.70%
EBITDA Margin 32.69%
EBIT Margin 27.82%
FCF Margin 23.37%

Dividends & Yields

This stock pays an annual dividend of 59.00, which amounts to a dividend yield of 3.72%.

Dividend Per Share 59.00
Dividend Yield 3.72%
Dividend Growth (YoY) -15.71%
Years of Dividend Growth 12
Payout Ratio 54.93%
Buyback Yield 1.42%
Shareholder Yield 5.14%
Earnings Yield 8.01%
FCF Yield 9.50%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2023. It was a forward split with a ratio of 2.

Last Split Date Mar 30, 2023
Split Type Forward
Split Ratio 2

Scores

Shoei has an Altman Z-Score of 16.44 and a Piotroski F-Score of 5.

Altman Z-Score 16.44
Piotroski F-Score 5