Shoei Co., Ltd. (TYO:7839)
Japan flag Japan · Delayed Price · Currency is JPY
1,799.00
+21.00 (1.18%)
Jan 23, 2026, 3:30 PM JST

Shoei Statistics

Total Valuation

Shoei has a market cap or net worth of JPY 93.55 billion. The enterprise value is 74.08 billion.

Market Cap93.55B
Enterprise Value 74.08B

Important Dates

The next estimated earnings date is Friday, January 30, 2026.

Earnings Date Jan 30, 2026
Ex-Dividend Date Sep 29, 2025

Share Statistics

Shoei has 52.00 million shares outstanding. The number of shares has decreased by -0.34% in one year.

Current Share Class 52.00M
Shares Outstanding 52.00M
Shares Change (YoY) -0.34%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.38%
Owned by Institutions (%) 34.16%
Float 41.71M

Valuation Ratios

The trailing PE ratio is 14.97 and the forward PE ratio is 14.55. Shoei's PEG ratio is 1.05.

PE Ratio 14.97
Forward PE 14.55
PS Ratio 2.89
PB Ratio 2.90
P/TBV Ratio 2.92
P/FCF Ratio 11.08
P/OCF Ratio 9.59
PEG Ratio 1.05
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.15, with an EV/FCF ratio of 8.78.

EV / Earnings 11.73
EV / Sales 2.29
EV / EBITDA 7.15
EV / EBIT 8.32
EV / FCF 8.78

Financial Position

The company has a current ratio of 6.01, with a Debt / Equity ratio of 0.01.

Current Ratio 6.01
Quick Ratio 4.66
Debt / Equity 0.01
Debt / EBITDA 0.04
Debt / FCF 0.06
Interest Coverage 423.76

Financial Efficiency

Return on equity (ROE) is 20.45% and return on invested capital (ROIC) is 44.34%.

Return on Equity (ROE) 20.45%
Return on Assets (ROA) 15.25%
Return on Invested Capital (ROIC) 44.34%
Return on Capital Employed (ROCE) 27.03%
Weighted Average Cost of Capital (WACC) 4.21%
Revenue Per Employee 48.30M
Profits Per Employee 9.43M
Employee Count670
Asset Turnover 0.89
Inventory Turnover 2.90

Taxes

In the past 12 months, Shoei has paid 2.57 billion in taxes.

Income Tax 2.57B
Effective Tax Rate 28.88%

Stock Price Statistics

The stock price has decreased by -16.05% in the last 52 weeks. The beta is -0.01, so Shoei's price volatility has been lower than the market average.

Beta (5Y) -0.01
52-Week Price Change -16.05%
50-Day Moving Average 1,810.18
200-Day Moving Average 1,739.61
Relative Strength Index (RSI) 48.59
Average Volume (20 Days) 184,270

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Shoei had revenue of JPY 32.36 billion and earned 6.32 billion in profits. Earnings per share was 120.21.

Revenue32.36B
Gross Profit 15.02B
Operating Income 8.90B
Pretax Income 8.88B
Net Income 6.32B
EBITDA 10.36B
EBIT 8.90B
Earnings Per Share (EPS) 120.21
Full Income Statement

Balance Sheet

The company has 19.94 billion in cash and 466.00 million in debt, with a net cash position of 19.48 billion or 374.53 per share.

Cash & Cash Equivalents 19.94B
Total Debt 466.00M
Net Cash 19.48B
Net Cash Per Share 374.53
Equity (Book Value) 32.24B
Book Value Per Share 612.87
Working Capital 24.68B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 9.76 billion and capital expenditures -1.32 billion, giving a free cash flow of 8.44 billion.

Operating Cash Flow 9.76B
Capital Expenditures -1.32B
Free Cash Flow 8.44B
FCF Per Share 162.35
Full Cash Flow Statement

Margins

Gross margin is 46.42%, with operating and profit margins of 27.50% and 19.52%.

Gross Margin 46.42%
Operating Margin 27.50%
Pretax Margin 27.45%
Profit Margin 19.52%
EBITDA Margin 32.02%
EBIT Margin 27.50%
FCF Margin 26.09%

Dividends & Yields

This stock pays an annual dividend of 60.00, which amounts to a dividend yield of 3.37%.

Dividend Per Share 60.00
Dividend Yield 3.37%
Dividend Growth (YoY) -14.29%
Years of Dividend Growth n/a
Payout Ratio 58.18%
Buyback Yield 0.34%
Shareholder Yield 3.73%
Earnings Yield 6.75%
FCF Yield 9.02%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2023. It was a forward split with a ratio of 2.

Last Split Date Mar 30, 2023
Split Type Forward
Split Ratio 2

Scores

Shoei has an Altman Z-Score of 14.43 and a Piotroski F-Score of 6.

Altman Z-Score 14.43
Piotroski F-Score 6