Endo Manufacturing Co., Ltd. (TYO:7841)
Japan flag Japan · Delayed Price · Currency is JPY
1,208.00
-14.00 (-1.15%)
Mar 6, 2026, 11:07 AM JST

Endo Manufacturing Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
18,23717,41615,70914,58212,589
Revenue Growth (YoY)
4.71%10.87%7.73%15.83%52.12%
Cost of Revenue
15,24013,93612,95010,8559,025
Gross Profit
2,9973,4802,7593,7273,564
Selling, General & Admin
1,9701,7831,4961,7241,592
Operating Expenses
1,9701,9331,5821,8751,726
Operating Income
1,0271,5471,1771,8521,838
Interest Expense
-4-1-2-3-4
Interest & Investment Income
5879622015
Earnings From Equity Investments
-20-44-4020-50
Currency Exchange Gain (Loss)
19-11-9110050
Other Non Operating Income (Expenses)
107110504888
EBT Excluding Unusual Items
1,1871,6801,1562,0371,937
Gain (Loss) on Sale of Investments
-14-69-9-209-129
Gain (Loss) on Sale of Assets
-27----
Asset Writedown
---25--
Pretax Income
1,1461,6111,1221,8281,808
Income Tax Expense
5464933601,032207
Net Income
6001,1187627961,601
Net Income to Common
6001,1187627961,601
Net Income Growth
-46.33%46.72%-4.27%-50.28%-
Shares Outstanding (Basic)
99999
Shares Outstanding (Diluted)
99999
Shares Change (YoY)
0.32%0.03%0.03%0.02%0.04%
EPS (Basic)
68.31127.7087.0690.97183.02
EPS (Diluted)
68.31127.7087.0690.97183.02
EPS Growth
-46.51%46.67%-4.30%-50.29%-
Free Cash Flow
-1603871,622916753
Free Cash Flow Per Share
-18.2244.20185.32104.6986.08
Dividend Per Share
-40.00020.00018.000-
Dividend Growth
-100.00%11.11%--
Gross Margin
16.43%19.98%17.56%25.56%28.31%
Operating Margin
5.63%8.88%7.49%12.70%14.60%
Profit Margin
3.29%6.42%4.85%5.46%12.72%
Free Cash Flow Margin
-0.88%2.22%10.32%6.28%5.98%
EBITDA
2,1652,7182,2112,8412,762
EBITDA Margin
11.87%15.61%14.07%19.48%21.94%
D&A For EBITDA
1,1381,1711,034989924
EBIT
1,0271,5471,1771,8521,838
EBIT Margin
5.63%8.88%7.49%12.70%14.60%
Effective Tax Rate
47.64%30.60%32.09%56.45%11.45%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.