Endo Manufacturing Co., Ltd. (TYO:7841)
Japan flag Japan · Delayed Price · Currency is JPY
1,085.00
-7.00 (-0.64%)
Jun 13, 2025, 3:30 PM JST

Endo Manufacturing Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
17,67817,41615,70914,58212,5898,276
Upgrade
Revenue Growth (YoY)
9.49%10.87%7.73%15.83%52.12%-15.32%
Upgrade
Cost of Revenue
14,34113,93612,95010,8559,0256,827
Upgrade
Gross Profit
3,3373,4802,7593,7273,5641,449
Upgrade
Selling, General & Admin
1,8941,7831,4961,7241,5921,260
Upgrade
Operating Expenses
2,0441,9331,5821,8751,7261,377
Upgrade
Operating Income
1,2931,5471,1771,8521,83872
Upgrade
Interest Expense
-2-1-2-3-4-4
Upgrade
Interest & Investment Income
777962201523
Upgrade
Earnings From Equity Investments
-49-44-4020-50-
Upgrade
Currency Exchange Gain (Loss)
-55-11-9110050-5
Upgrade
Other Non Operating Income (Expenses)
239110504888-13
Upgrade
EBT Excluding Unusual Items
1,5031,6801,1562,0371,93773
Upgrade
Gain (Loss) on Sale of Investments
-69-69-9-209-129-
Upgrade
Gain (Loss) on Sale of Assets
-10----15
Upgrade
Asset Writedown
---25---13
Upgrade
Pretax Income
1,4241,6111,1221,8281,80875
Upgrade
Income Tax Expense
5254933601,032207163
Upgrade
Net Income
8991,1187627961,601-88
Upgrade
Net Income to Common
8991,1187627961,601-88
Upgrade
Net Income Growth
-3.02%46.72%-4.27%-50.28%--
Upgrade
Shares Outstanding (Basic)
999999
Upgrade
Shares Outstanding (Diluted)
999999
Upgrade
Shares Change (YoY)
0.08%0.03%0.03%0.02%0.04%0.10%
Upgrade
EPS (Basic)
102.62127.7087.0690.97183.02-10.06
Upgrade
EPS (Diluted)
102.62127.7087.0690.97183.02-10.06
Upgrade
EPS Growth
-3.10%46.67%-4.30%-50.29%--
Upgrade
Free Cash Flow
-3871,622916753-39
Upgrade
Free Cash Flow Per Share
-44.20185.32104.6986.08-4.46
Upgrade
Dividend Per Share
40.00040.00020.00018.000-12.000
Upgrade
Dividend Growth
100.00%100.00%11.11%---
Upgrade
Gross Margin
18.88%19.98%17.56%25.56%28.31%17.51%
Upgrade
Operating Margin
7.31%8.88%7.49%12.70%14.60%0.87%
Upgrade
Profit Margin
5.08%6.42%4.85%5.46%12.72%-1.06%
Upgrade
Free Cash Flow Margin
-2.22%10.32%6.28%5.98%-0.47%
Upgrade
EBITDA
2,4982,7182,2112,8412,762972
Upgrade
EBITDA Margin
14.13%15.61%14.07%19.48%21.94%11.74%
Upgrade
D&A For EBITDA
1,2051,1711,034989924900
Upgrade
EBIT
1,2931,5471,1771,8521,83872
Upgrade
EBIT Margin
7.31%8.88%7.49%12.70%14.60%0.87%
Upgrade
Effective Tax Rate
36.87%30.60%32.09%56.45%11.45%217.33%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.