Graphite Design Inc. (TYO:7847)
Japan flag Japan · Delayed Price · Currency is JPY
664.00
+9.00 (1.37%)
Aug 20, 2026, 3:30 PM JST

Graphite Design Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2012FY 2011FY 2010FY 2009FY 2008
Period EndingNov '12 Feb '12 Feb '11 Feb '10 Feb '09 Feb '08
Revenue
4,2794,0553,5422,6294,7115,217
Revenue Growth
17.85%14.48%34.73%-44.20%-9.70%18.84%
Gross Profit
2,0772,0161,6051,1421,8641,711
Operating Income
535844509-14.94531.56298.77
Net Income
657724263-266.85308.8178.44
Earnings Per Share
94.59104.2437.87-38.4244.4625.69
EPS Growth
28.10%175.28%--73.06%-

Revenue by Segment

Fiscal YearTTMFY 2012FY 2011FY 2010FY 2009FY 2008
Period EndingNov '12 Feb '12 Feb '11 Feb '10 Feb '09 Feb '08
United States
869.39539.71----
Corporate
-181.83-80.64----
Japan
3,5903,596----
Golf Shaft and The Bicycle Frame
--3,5422,6294,7115,217
Total
4,2784,0553,5422,6294,7115,217

Cash & Debt

Fiscal YearCurrentFY 2012FY 2011FY 2010FY 2009FY 2008
Period EndingNov '12 Feb '12 Feb '11 Feb '10 Feb '09 Feb '08
Cash & Investments
1,9271,1591,070520.49688.56516.18
Total Debt
813911980917.95915.641,087
Net Cash (Debt)
1,11424890-397.46-227.08-570.4
Net Cash Growth
454.23%175.56%----
Net Cash Per Share
160.3935.7112.96-57.23-32.69-82.12

Cash Flow & CapEx

Fiscal YearTTMFY 2012FY 2011FY 2010FY 2009FY 2008
Period EndingNov '12 Feb '12 Feb '11 Feb '10 Feb '09 Feb '08
Operating Cash Flow
-223565-84.76495.83321.16
Capital Expenditures
--44-52-31.98-64.52-53.45
Free Cash Flow
-179513-116.74431.31267.71
Free Cash Flow Growth
--65.11%--61.11%-

Margins

Fiscal YearTTMFY 2012FY 2011FY 2010FY 2009FY 2008
Period EndingNov '12 Feb '12 Feb '11 Feb '10 Feb '09 Feb '08
Gross Margin
48.54%49.72%45.31%43.44%39.57%32.80%
Operating Margin
12.50%20.81%14.37%-0.57%11.28%5.73%
Pretax Margin
19.42%20.07%14.48%-0.13%11.58%5.48%
Profit Margin
15.35%17.85%7.42%-10.15%6.55%3.42%
FCF Margin
-4.41%14.48%-4.44%9.16%5.13%

Dividends

Fiscal YearCurrentFY 2012
Period EndingAug '26 Feb '12
Dividend Per Share
30.0005.000
Dividend Per Share Growth
0%-
Dividend Yield
4.48%2.85%

Valuation

Fiscal YearCurrentFY 2012FY 2011FY 2010FY 2009FY 2008
Period EndingAug '26 Feb '12 Feb '11 Feb '10 Feb '09 Feb '08
PE Ratio
6.922.978.43-4.3212.07
P/FCF Ratio
6.0112.034.32-3.098.04
PS Ratio
0.980.530.630.480.280.41