Seki Co., Ltd. (TYO:7857)
1,320.00
-15.00 (-1.12%)
At close: Jan 23, 2026
Seki Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 12,142 | 12,302 | 11,988 | 11,906 | 11,165 | 11,620 | Upgrade | |
Revenue Growth (YoY) | -0.56% | 2.62% | 0.69% | 6.64% | -3.92% | -6.41% | Upgrade |
Cost of Revenue | 9,377 | 9,427 | 9,147 | 8,850 | 8,444 | 9,036 | Upgrade |
Gross Profit | 2,765 | 2,875 | 2,841 | 3,056 | 2,721 | 2,584 | Upgrade |
Selling, General & Admin | 2,730 | 2,650 | 2,581 | 2,615 | 2,531 | 2,467 | Upgrade |
Operating Expenses | 2,730 | 2,650 | 2,575 | 2,615 | 2,521 | 2,452 | Upgrade |
Operating Income | 35 | 225 | 266 | 441 | 200 | 132 | Upgrade |
Interest Expense | -2 | -2 | -3 | -4 | -5 | -5 | Upgrade |
Interest & Investment Income | 141 | 163 | 131 | 77 | 128 | 97 | Upgrade |
Other Non Operating Income (Expenses) | 38 | 43 | 61 | 53 | 73 | 82 | Upgrade |
EBT Excluding Unusual Items | 212 | 429 | 455 | 567 | 396 | 306 | Upgrade |
Gain (Loss) on Sale of Investments | 59 | 73 | 101 | 24 | 45 | 17 | Upgrade |
Gain (Loss) on Sale of Assets | 24 | 20 | 24 | 97 | 25 | 23 | Upgrade |
Asset Writedown | -73 | -59 | -2 | -10 | - | -2 | Upgrade |
Other Unusual Items | -1 | -3 | - | - | -2 | -1 | Upgrade |
Pretax Income | 221 | 460 | 578 | 678 | 464 | 343 | Upgrade |
Income Tax Expense | 100 | 168 | 195 | 230 | 127 | 122 | Upgrade |
Earnings From Continuing Operations | 121 | 292 | 383 | 448 | 337 | 221 | Upgrade |
Minority Interest in Earnings | -8 | -12 | -18 | -19 | -14 | -20 | Upgrade |
Net Income | 113 | 280 | 365 | 429 | 323 | 201 | Upgrade |
Net Income to Common | 113 | 280 | 365 | 429 | 323 | 201 | Upgrade |
Net Income Growth | -69.04% | -23.29% | -14.92% | 32.82% | 60.70% | 17.54% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
EPS (Basic) | 27.13 | 67.22 | 87.63 | 102.99 | 77.54 | 48.25 | Upgrade |
EPS (Diluted) | 27.13 | 67.22 | 87.63 | 102.99 | 77.54 | 48.25 | Upgrade |
EPS Growth | -69.04% | -23.29% | -14.92% | 32.82% | 60.70% | 17.54% | Upgrade |
Free Cash Flow | 25 | -11 | 164 | 986 | -629 | 1,341 | Upgrade |
Free Cash Flow Per Share | 6.00 | -2.64 | 39.37 | 236.71 | -151.00 | 321.94 | Upgrade |
Dividend Per Share | 26.000 | 25.000 | 24.000 | 24.000 | 24.000 | 24.000 | Upgrade |
Dividend Growth | 8.33% | 4.17% | - | - | - | - | Upgrade |
Gross Margin | 22.77% | 23.37% | 23.70% | 25.67% | 24.37% | 22.24% | Upgrade |
Operating Margin | 0.29% | 1.83% | 2.22% | 3.70% | 1.79% | 1.14% | Upgrade |
Profit Margin | 0.93% | 2.28% | 3.04% | 3.60% | 2.89% | 1.73% | Upgrade |
Free Cash Flow Margin | 0.21% | -0.09% | 1.37% | 8.28% | -5.63% | 11.54% | Upgrade |
EBITDA | 477 | 636 | 762 | 958 | 706 | 647 | Upgrade |
EBITDA Margin | 3.93% | 5.17% | 6.36% | 8.05% | 6.32% | 5.57% | Upgrade |
D&A For EBITDA | 442 | 411 | 496 | 517 | 506 | 515 | Upgrade |
EBIT | 35 | 225 | 266 | 441 | 200 | 132 | Upgrade |
EBIT Margin | 0.29% | 1.83% | 2.22% | 3.70% | 1.79% | 1.14% | Upgrade |
Effective Tax Rate | 45.25% | 36.52% | 33.74% | 33.92% | 27.37% | 35.57% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.