Almedio Inc. (TYO:7859)
Japan · Delayed Price · Currency is JPY 190.00
0.00 (0.00%)
At close: Jan 23, 2026
Almedio Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 3,670 | 5,800 | 11,557 | 4,940 | 3,266 | 2,681 | Upgrade | |
Revenue Growth (YoY) | -66.67% | -49.81% | 133.95% | 51.25% | 21.82% | -2.54% | Upgrade |
Cost of Revenue | 2,643 | 3,689 | 6,571 | 3,384 | 2,347 | 1,883 | Upgrade |
Gross Profit | 1,027 | 2,111 | 4,986 | 1,556 | 919 | 798 | Upgrade |
Selling, General & Admin | 990 | 1,105 | 1,614 | 962 | 830 | 776 | Upgrade |
Research & Development | 129 | 129 | - | - | - | - | Upgrade |
Operating Expenses | 1,129 | 1,244 | 1,622 | 1,021 | 844 | 809 | Upgrade |
Operating Income | -102 | 867 | 3,364 | 535 | 75 | -11 | Upgrade |
Interest Expense | -7 | -8 | -6 | -5 | -3 | -2 | Upgrade |
Interest & Investment Income | 7 | 5 | 9 | 1 | 2 | 3 | Upgrade |
Currency Exchange Gain (Loss) | -1 | 4 | 84 | 31 | 25 | 1 | Upgrade |
Other Non Operating Income (Expenses) | 9 | 5 | -9 | 8 | -1 | 5 | Upgrade |
EBT Excluding Unusual Items | -94 | 873 | 3,442 | 570 | 98 | -4 | Upgrade |
Gain (Loss) on Sale of Assets | 3 | 3 | - | -2 | - | - | Upgrade |
Asset Writedown | -59 | -59 | -832 | -170 | -93 | -120 | Upgrade |
Other Unusual Items | 30 | -12 | 667 | 19 | 27 | 38 | Upgrade |
Pretax Income | -120 | 805 | 3,277 | 417 | 32 | -86 | Upgrade |
Income Tax Expense | 58 | 329 | 949 | 253 | 71 | 49 | Upgrade |
Net Income | -178 | 476 | 2,328 | 164 | -39 | -135 | Upgrade |
Net Income to Common | -178 | 476 | 2,328 | 164 | -39 | -135 | Upgrade |
Net Income Growth | - | -79.55% | 1319.51% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 20 | 21 | 19 | 18 | 15 | 15 | Upgrade |
Shares Outstanding (Diluted) | 20 | 21 | 19 | 18 | 15 | 15 | Upgrade |
Shares Change (YoY) | 1.98% | 9.46% | 4.83% | 20.00% | 2.07% | 14.18% | Upgrade |
EPS (Basic) | -8.76 | 23.05 | 123.41 | 9.16 | -2.60 | -9.19 | Upgrade |
EPS (Diluted) | -8.76 | 23.05 | 123.41 | 9.12 | -2.60 | -9.19 | Upgrade |
EPS Growth | - | -81.32% | 1253.16% | - | - | - | Upgrade |
Free Cash Flow | 768 | 179 | 1,180 | -539 | -618 | -90 | Upgrade |
Free Cash Flow Per Share | 37.80 | 8.67 | 62.55 | -29.95 | -41.21 | -6.13 | Upgrade |
Gross Margin | 27.98% | 36.40% | 43.14% | 31.50% | 28.14% | 29.77% | Upgrade |
Operating Margin | -2.78% | 14.95% | 29.11% | 10.83% | 2.30% | -0.41% | Upgrade |
Profit Margin | -4.85% | 8.21% | 20.14% | 3.32% | -1.19% | -5.04% | Upgrade |
Free Cash Flow Margin | 20.93% | 3.09% | 10.21% | -10.91% | -18.92% | -3.36% | Upgrade |
EBITDA | 151 | 1,103 | 3,502 | 666 | 146 | 68 | Upgrade |
EBITDA Margin | 4.11% | 19.02% | 30.30% | 13.48% | 4.47% | 2.54% | Upgrade |
D&A For EBITDA | 253 | 236 | 138 | 131 | 71 | 79 | Upgrade |
EBIT | -102 | 867 | 3,364 | 535 | 75 | -11 | Upgrade |
EBIT Margin | -2.78% | 14.95% | 29.11% | 10.83% | 2.30% | -0.41% | Upgrade |
Effective Tax Rate | - | 40.87% | 28.96% | 60.67% | 221.88% | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.