Avex Inc. (TYO:7860)
Japan · Delayed Price · Currency is JPY 1,214.00
+2.00 (0.17%)
Feb 16, 2026, 3:30 PM JST
Avex Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 142,144 | 131,691 | 133,387 | 121,561 | 98,437 | 81,527 | |
Revenue Growth (YoY) | 8.00% | -1.27% | 9.73% | 23.49% | 20.74% | -39.82% |
Cost of Revenue | 102,934 | 95,852 | 94,097 | 82,574 | 63,209 | 55,908 |
Gross Profit | 39,210 | 35,839 | 39,290 | 38,987 | 35,228 | 25,619 |
Selling, General & Admin | 35,673 | 35,517 | 36,758 | 34,649 | 31,773 | 29,984 |
Operating Expenses | 36,752 | 37,658 | 38,024 | 35,602 | 32,645 | 31,897 |
Operating Income | 2,458 | -1,819 | 1,266 | 3,385 | 2,583 | -6,278 |
Interest Expense | -4 | -5 | -6 | -9 | -11 | -88 |
Interest & Investment Income | 125 | 70 | 35 | 26 | 35 | 26 |
Earnings From Equity Investments | 628 | 310 | 13 | -20 | -218 | -337 |
Currency Exchange Gain (Loss) | -48 | -23 | -344 | -146 | - | - |
Other Non Operating Income (Expenses) | -65 | -98 | -51 | 65 | -40 | 137 |
EBT Excluding Unusual Items | 3,094 | -1,565 | 913 | 3,301 | 2,349 | -6,540 |
Gain (Loss) on Sale of Investments | 793 | 6,242 | 1,850 | 2,125 | 78 | 1,652 |
Gain (Loss) on Sale of Assets | - | - | - | - | 2 | 28,757 |
Asset Writedown | -416 | -496 | -132 | -921 | -201 | -1,869 |
Legal Settlements | - | - | -160 | - | - | - |
Other Unusual Items | -129 | -420 | 293 | 144 | 1 | -2,486 |
Pretax Income | 3,342 | 3,761 | 2,764 | 4,649 | 2,229 | 19,514 |
Income Tax Expense | 941 | 2,420 | 1,584 | 1,626 | 1,148 | 6,353 |
Earnings From Continuing Operations | 2,401 | 1,341 | 1,180 | 3,023 | 1,081 | 13,161 |
Minority Interest in Earnings | -351 | -203 | -193 | -281 | -162 | -330 |
Net Income | 2,050 | 1,138 | 987 | 2,742 | 919 | 12,831 |
Net Income to Common | 2,050 | 1,138 | 987 | 2,742 | 919 | 12,831 |
Net Income Growth | 20.23% | 15.30% | -64.00% | 198.37% | -92.84% | - |
Shares Outstanding (Basic) | 42 | 44 | 45 | 45 | 44 | 43 |
Shares Outstanding (Diluted) | 42 | 44 | 45 | 45 | 44 | 43 |
Shares Change (YoY) | -4.25% | -3.56% | 0.24% | 1.86% | 2.90% | -0.91% |
EPS (Basic) | 48.30 | 26.10 | 21.83 | 60.78 | 20.75 | 298.10 |
EPS (Diluted) | 48.30 | 26.10 | 21.83 | 60.78 | 20.75 | 298.10 |
EPS Growth | 25.57% | 19.56% | -64.09% | 192.88% | -93.04% | - |
Free Cash Flow | - | -7,369 | 1,398 | 8,061 | -5,123 | -8,535 |
Free Cash Flow Per Share | - | -168.98 | 30.92 | 178.70 | -115.67 | -198.29 |
Dividend Per Share | 25.000 | 50.000 | 50.000 | 50.000 | 50.000 | 121.000 |
Dividend Growth | -50.00% | - | - | - | -58.68% | 142.00% |
Gross Margin | 27.58% | 27.21% | 29.46% | 32.07% | 35.79% | 31.42% |
Operating Margin | 1.73% | -1.38% | 0.95% | 2.79% | 2.62% | -7.70% |
Profit Margin | 1.44% | 0.86% | 0.74% | 2.26% | 0.93% | 15.74% |
Free Cash Flow Margin | - | -5.60% | 1.05% | 6.63% | -5.20% | -10.47% |
EBITDA | 3,941 | -212 | 3,038 | 5,731 | 4,753 | -3,390 |
EBITDA Margin | 2.77% | -0.16% | 2.28% | 4.71% | 4.83% | -4.16% |
D&A For EBITDA | 1,483 | 1,607 | 1,772 | 2,346 | 2,170 | 2,888 |
EBIT | 2,458 | -1,819 | 1,266 | 3,385 | 2,583 | -6,278 |
EBIT Margin | 1.73% | -1.38% | 0.95% | 2.79% | 2.62% | -7.70% |
Effective Tax Rate | 28.16% | 64.34% | 57.31% | 34.98% | 51.50% | 32.56% |
Advertising Expenses | - | 7,912 | 8,048 | 8,353 | 7,992 | 6,875 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.